Skip to content

BASTION TOWER II: what changed

What changed

BASTION TOWER II

BE 0860.829.171
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€302,974
2024 · €296,478+€6,497
Equity
€9.2m
2024 · €8.9m+€302,974
Cash
€73,575
2024 · €116,168-€42,592
Balance sheet total
€9.4m
2024 · €9.0m+€410,298

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€452,890

    up €452,890 (+18.7%), from €2.4m to €2.9m

    of which Trade receivables: +€452,890

Equity and liabilities
  • Profit (loss) carried forward +€287,826

    up €287,826 (+9.7%), from €3.0m to €3.3m

  • Other debts +€111,014

    new in 2025: €111,014

Income statement
  • Gross operating margin +€5,589

    up €5,589 (+1.4%), from €409,518 to €415,107

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €296,478
Gross operating margin +€5,589
Other operating charges -€31
Financial charges +€176
Taxes +€762
Result 2025 €302,974
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€42,592
Investment €0
Financing €0
Cash 2024 €116,168
Net result for the year +€302,974
Receivables within one year -€452,890
Trade debts -€2,966
Tax, wage and social debts -€725
Other debts +€111,014
Cash 2025 €73,575
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,035,003 €9,445,301 +€410,298 +4.5%
Fixed assets 21/28 €6,500,040 €6,500,040 = 0.0%
Tangible fixed assets 22/27 €6,500,000 €6,500,000 = 0.0%
Other tangible fixed assets 26 €6,500,000 €6,500,000 = 0.0%
Financial fixed assets 28 €40 €40 = 0.0%
Current assets 29/58 €2,534,963 €2,945,261 +€410,298 +16.2%
Amounts receivable within one year 40/41 €2,418,795 €2,871,685 +€452,890 +18.7%
Trade receivables 40 €2,410,841 €2,863,731 +€452,890 +18.8%
Other amounts receivable 41 €7,954 €7,954 = 0.0%
Cash at bank and in hand 54/58 €116,168 €73,575 -€42,592 -36.7%
Total equity and liabilities 10/49 €9,035,003 €9,445,301 +€410,298 +4.5%
Equity 10/15 €8,902,933 €9,205,908 +€302,974 +3.4%
Contributions 10/11 €5,658,467 €5,658,467 = 0.0%
Capital 10 €5,658,467 €5,658,467 = 0.0%
Issued capital 100 €5,658,467 €5,658,467 = 0.0%
Reserves 13 €274,124 €289,272 +€15,149 +5.5%
Non-distributable reserves 130/1 €274,124 €289,272 +€15,149 +5.5%
Legal reserve 130 €274,124 €289,272 +€15,149 +5.5%
Profit (loss) carried forward 14 €2,970,343 €3,258,168 +€287,826 +9.7%
Amounts payable 17/49 €132,069 €239,393 +€107,323 +81.3%
Amounts payable within one year 42/48 €132,069 €239,393 +€107,323 +81.3%
Trade debts 44 €21,068 €18,102 -€2,966 -14.1%
Suppliers 440/4 €21,068 €18,102 -€2,966 -14.1%
Taxes, remuneration and social security 45 €111,001 €110,277 -€725 -0.7%
Taxes 450/3 €111,001 €110,277 -€725 -0.7%
Other amounts payable 47/48 - €111,014 +€111,014
Other operating charges 640/8 €968 €998 +€31 +3.2%
Gross operating margin 9900 €409,518 €415,107 +€5,589 +1.4%
Operating profit (loss) 9901 €408,550 €414,109 +€5,558 +1.4%
Financial charges 65/66B €1,021 €844 -€176 -17.3%
Recurring financial charges 65 €1,021 €844 -€176 -17.3%
Profit (loss) for the period before taxes 9903 €407,530 €413,264 +€5,735 +1.4%
Income taxes 67/77 €111,052 €110,290 -€762 -0.7%
Profit (loss) for the period 9904 €296,478 €302,974 +€6,497 +2.2%
Profit (loss) for the period to be appropriated 9905 €296,478 €302,974 +€6,497 +2.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.