BASEL INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BASEL INTERNATIONAL
Largest movements
- Cash -€7,059
down €7,059 (-84.3%), from €8,378 to €1,319
mainly Receivables within one year (-€5,081) and Other debts (-€4,821)
- Receivables within one year +€5,081
up €5,081 (+169%), from €3,000 to €8,081
of which Trade receivables: +€7,323
- Other debts -€4,821
down €4,821 (-98.2%), from €4,909 to €88
- Profit (loss) carried forward +€1,877
up €1,877 (+89.9%), from €2,087 to €3,964
- Trade debts +€905
new in 2025: €905
- Purchases and services +€3,183
up €3,183 (+125%), from €2,542 to €5,725
- Gross operating margin -€3,110
down €3,110 (-50.5%), from €6,157 to €3,047
- Taxes +€74
up €74 (+7.1%), from €1,048 to €1,122
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,378 | €9,400 | -€1,978 | -17.4% |
| Current assets | 29/58 | €11,378 | €9,400 | -€1,978 | -17.4% |
| Amounts receivable within one year | 40/41 | €3,000 | €8,081 | +€5,081 | +169% |
| Trade receivables | 40 | - | €7,323 | +€7,323 | |
| Other amounts receivable | 41 | €3,000 | €758 | -€2,242 | -74.7% |
| Cash at bank and in hand | 54/58 | €8,378 | €1,319 | -€7,059 | -84.3% |
| Total equity and liabilities | 10/49 | €11,378 | €9,400 | -€1,978 | -17.4% |
| Equity | 10/15 | €5,087 | €6,964 | +€1,877 | +36.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,087 | €3,964 | +€1,877 | +89.9% |
| Amounts payable | 17/49 | €6,291 | €2,436 | -€3,855 | -61.3% |
| Amounts payable within one year | 42/48 | €6,291 | €2,436 | -€3,855 | -61.3% |
| Trade debts | 44 | - | €905 | +€905 | |
| Suppliers | 440/4 | - | €905 | +€905 | |
| Taxes, remuneration and social security | 45 | €1,382 | €1,443 | +€61 | +4.4% |
| Taxes | 450/3 | €1,382 | €1,443 | +€61 | +4.4% |
| Other amounts payable | 47/48 | €4,909 | €88 | -€4,821 | -98.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €2,542 | €5,725 | +€3,183 | +125% |
| Gross operating margin | 9900 | €6,157 | €3,047 | -€3,110 | -50.5% |
| Operating profit (loss) | 9901 | €6,157 | €3,047 | -€3,110 | -50.5% |
| Financial charges | 65/66B | €81 | €48 | -€33 | -40.7% |
| Recurring financial charges | 65 | €81 | €48 | -€33 | -40.7% |
| Profit (loss) for the period before taxes | 9903 | €6,076 | €2,999 | -€3,077 | -50.6% |
| Income taxes | 67/77 | €1,048 | €1,122 | +€74 | +7.1% |
| Profit (loss) for the period | 9904 | €5,028 | €1,877 | -€3,151 | -62.7% |
| Profit (loss) for the period to be appropriated | 9905 | €5,028 | €1,877 | -€3,151 | -62.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.