Skip to content

Bas Wauben Holding: what changed

What changed

Bas Wauben Holding

BE 0668.373.451
NACE 63.920, Other information service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€737,183
2024 · -€193+€737,376
Equity
€1.6m
2024 · €1.1m+€518,499
Cash
€120,269
2024 · €210,125-€89,856
Balance sheet total
€1.8m
2024 · €1.1m+€661,463

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€1.2m

    new in 2025: €1.2m

  • Financial fixed assets -€897,740

    down €897,740 (-99.2%), from €905,000 to €7,260

  • Current investments +€272,371

    new in 2025: €272,371

  • Cash -€89,856

    down €89,856 (-42.8%), from €210,125 to €120,269

    mainly Receivables after one year (-€1.2m) and Current investments (-€272,371)

  • Tangible fixed assets +€74,051

    new in 2025: €74,051

Equity and liabilities
  • Reserves +€505,402

    up €505,402 (+231%), from €218,684 to €724,087

  • Tax, wage and social debts +€95,781

    up €95,781 (+4,094%), from €2,339 to €98,121

  • Other debts +€36,549

    up €36,549 (+1,449%), from €2,522 to €39,071

Income statement
  • Financial income +€835,500

    new in 2025: €835,500

  • Taxes +€72,409

    new in 2025: €72,409

  • Gross operating margin -€14,177

    down €14,177, from €5,229 to -€8,948

  • Depreciation +€1,767

    new in 2025: €1,767

  • Financial charges +€676

    up €676 (+1,502%), from €45 to €721

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€193
Gross operating margin -€14,177
Depreciation -€1,767
Other operating charges -€249
Other operating items -€8,847
Financial income +€835,500
Financial charges -€676
Taxes -€72,409
Result 2025 €737,183
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€420,724
Investment +€549,552
Financing -€218,684
Cash 2024 €210,125
Net result for the year +€737,183
Depreciation +€1,767
Receivables after one year -€1.2m
Receivables within one year -€52,736
Deferred charges and accrued income -€902
Trade debts +€10,634
Tax, wage and social debts +€95,781
Other debts +€36,549
Investment in fixed assets (net) +€821,922
Current investments -€272,371
Contributions, distributions and other -€218,684
Cash 2025 €120,269
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,115,449 €1,776,912 +€661,463 +59.3%
Fixed assets 21/28 €905,000 €81,311 -€823,689 -91.0%
Tangible fixed assets 22/27 - €74,051 +€74,051
Furniture and vehicles 24 - €74,051 +€74,051
Financial fixed assets 28 €905,000 €7,260 -€897,740 -99.2%
Current assets 29/58 €210,449 €1,695,602 +€1.5m +706%
Amounts receivable after more than one year 29 - €1,249,000 +€1.2m
Other amounts receivable 291 - €1,249,000 +€1.2m
Amounts receivable within one year 40/41 €324 €53,060 +€52,736 +16,276%
Other amounts receivable 41 €324 €53,060 +€52,736 +16,276%
Current investments 50/53 - €272,371 +€272,371
Cash at bank and in hand 54/58 €210,125 €120,269 -€89,856 -42.8%
Deferred charges and accrued income 490/1 - €902 +€902
Total equity and liabilities 10/49 €1,115,449 €1,776,912 +€661,463 +59.3%
Equity 10/15 €1,110,588 €1,629,087 +€518,499 +46.7%
Contributions 10/11 €905,000 €905,000 = 0.0%
Reserves 13 €218,684 €724,087 +€505,402 +231%
Distributable reserves 133 €218,684 €724,087 +€505,402 +231%
Profit (loss) carried forward 14 -€13,096 - +€13,096
Amounts payable 17/49 €4,861 €147,826 +€142,964 +2,941%
Amounts payable within one year 42/48 €4,861 €147,826 +€142,964 +2,941%
Trade debts 44 - €10,634 +€10,634
Suppliers 440/4 - €10,634 +€10,634
Taxes, remuneration and social security 45 €2,339 €98,121 +€95,781 +4,094%
Taxes 450/3 €2,339 €98,121 +€95,781 +4,094%
Other amounts payable 47/48 €2,522 €39,071 +€36,549 +1,449%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,767 +€1,767
Other operating charges 640/8 €1,030 €1,279 +€249 +24.2%
Non-recurring operating charges 66A €4,348 €13,195 +€8,847 +203%
Gross operating margin 9900 €5,229 -€8,948 -€14,177
Operating profit (loss) 9901 -€148 -€25,188 -€25,040 -16,905%
Financial income 75/76B - €835,500 +€835,500
Recurring financial income 75 - €835,500 +€835,500
Financial charges 65/66B €45 €721 +€676 +1,502%
Recurring financial charges 65 €45 €721 +€676 +1,502%
Profit (loss) for the period before taxes 9903 -€193 €809,592 +€809,785
Income taxes 67/77 - €72,409 +€72,409
Profit (loss) for the period 9904 -€193 €737,183 +€737,376
Profit (loss) for the period to be appropriated 9905 -€193 €737,183 +€737,376
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.