Barzini.be: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Barzini.be
Largest movements
- Cash -€13,108
down €13,108 (-60.9%), from €21,510 to €8,402
mainly Other debts (-€20,538) and Trade debts (-€874)
- Tangible fixed assets -€6,505
down €6,505 (-12.4%), from €52,332 to €45,827
- Other debts -€20,538
down €20,538 (-33.8%), from €60,758 to €40,221
- Tax, wage and social debts +€1,524
up €1,524 (+36.0%), from €4,234 to €5,758
of which Taxes: +€865
- Trade debts -€874
down €874 (-49.6%), from €1,763 to €889
- Gross operating margin -€12,526
down €12,526 (-32.6%), from €38,442 to €25,916
- Staff costs +€6,598
up €6,598 (+64.6%), from €10,209 to €16,807
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,101 | €65,488 | -€19,613 | -23.0% |
| Fixed assets | 21/28 | €59,559 | €53,053 | -€6,505 | -10.9% |
| Tangible fixed assets | 22/27 | €52,332 | €45,827 | -€6,505 | -12.4% |
| Plant, machinery and equipment | 23 | €8,772 | €7,680 | -€1,092 | -12.4% |
| Furniture and vehicles | 24 | €24,035 | €21,049 | -€2,986 | -12.4% |
| Other tangible fixed assets | 26 | €19,525 | €17,097 | -€2,428 | -12.4% |
| Financial fixed assets | 28 | €7,227 | €7,227 | = | 0.0% |
| Current assets | 29/58 | €25,542 | €12,434 | -€13,108 | -51.3% |
| Stocks and contracts in progress | 3 | €3,905 | €3,905 | = | 0.0% |
| Stocks | 30/36 | €3,905 | €3,905 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €21,510 | €8,402 | -€13,108 | -60.9% |
| Deferred charges and accrued income | 490/1 | €127 | €127 | = | 0.0% |
| Total equity and liabilities | 10/49 | €85,101 | €65,488 | -€19,613 | -23.0% |
| Equity | 10/15 | €18,346 | €18,620 | +€274 | +1.5% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | - | €70 | +€70 | |
| Distributable reserves | 133 | - | €70 | +€70 | |
| Profit (loss) carried forward | 14 | -€204 | - | +€204 | |
| Amounts payable | 17/49 | €66,755 | €46,868 | -€19,888 | -29.8% |
| Amounts payable within one year | 42/48 | €66,755 | €46,868 | -€19,888 | -29.8% |
| Trade debts | 44 | €1,763 | €889 | -€874 | -49.6% |
| Suppliers | 440/4 | €1,763 | €889 | -€874 | -49.6% |
| Taxes, remuneration and social security | 45 | €4,234 | €5,758 | +€1,524 | +36.0% |
| Taxes | 450/3 | €3,405 | €4,270 | +€865 | +25.4% |
| Remuneration and social security | 454/9 | €828 | €1,487 | +€659 | +79.5% |
| Other amounts payable | 47/48 | €60,758 | €40,221 | -€20,538 | -33.8% |
| Remuneration, social security and pensions | 62 | €10,209 | €16,807 | +€6,598 | +64.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,505 | €6,505 | = | 0.0% |
| Other operating charges | 640/8 | €2,410 | €2,093 | -€317 | -13.1% |
| Gross operating margin | 9900 | €38,442 | €25,916 | -€12,526 | -32.6% |
| Operating profit (loss) | 9901 | €19,317 | €510 | -€18,807 | -97.4% |
| Financial income | 75/76B | €127 | €63 | -€64 | -50.4% |
| Recurring financial income | 75 | €127 | €63 | -€64 | -50.4% |
| Financial charges | 65/66B | €559 | €249 | -€310 | -55.5% |
| Recurring financial charges | 65 | €559 | €249 | -€310 | -55.5% |
| Profit (loss) for the period before taxes | 9903 | €18,885 | €325 | -€18,561 | -98.3% |
| Income taxes | 67/77 | - | €50 | +€50 | |
| Profit (loss) for the period | 9904 | €18,885 | €274 | -€18,611 | -98.5% |
| Profit (loss) for the period to be appropriated | 9905 | €18,885 | €274 | -€18,611 | -98.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.