Skip to content

Bartholomees Evaline: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bartholomees Evaline

BE 0797.373.850
NACE 47.730, Retail sale of pharmaceutical products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€38,602
2024 · €33,028+€5,574
Equity
€111,683
2024 · €73,081+€38,602
Cash
€100,817
2024 · €65,054+€35,762
Balance sheet total
€120,179
2024 · €79,730+€40,448

Largest movements

2024 to 2025
Assets
  • Cash +€35,762

    up €35,762 (+55.0%), from €65,054 to €100,817

    mainly Net result for the year (+€38,602) and Tax, wage and social debts (+€2,256)

  • Receivables within one year +€3,820

    up €3,820 (+38.0%), from €10,051 to €13,871

    of which Trade receivables: +€2,884

  • Deferred charges and accrued income +€1,594

    up €1,594 (+613%), from €260 to €1,854

Equity and liabilities
  • Reserves +€38,600

    up €38,600 (+57.6%), from €67,000 to €105,600

  • Tax, wage and social debts +€2,256

    up €2,256 (+50.0%), from €4,508 to €6,763

    of which Taxes: +€2,241

Income statement
  • Gross operating margin +€8,874

    up €8,874 (+20.2%), from €43,843 to €52,717

  • Taxes +€2,919

    up €2,919 (+21.3%), from €13,716 to €16,635

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,028
Gross operating margin +€8,874
Depreciation -€413
Other operating charges +€165
Financial income -€172
Financial charges +€39
Taxes -€2,919
Result 2025 €38,602
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€35,762
Investment €0
Financing €0
Cash 2024 €65,054
Net result for the year +€38,602
Depreciation +€729
Receivables within one year -€3,820
Deferred charges and accrued income -€1,594
Trade debts -€409
Tax, wage and social debts +€2,256
Cash 2025 €100,817
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €79,730 €120,179 +€40,448 +50.7%
Fixed assets 21/28 €4,365 €3,637 -€729 -16.7%
Tangible fixed assets 22/27 €4,365 €3,637 -€729 -16.7%
Furniture and vehicles 24 €4,365 €3,637 -€729 -16.7%
Current assets 29/58 €75,365 €116,542 +€41,177 +54.6%
Amounts receivable within one year 40/41 €10,051 €13,871 +€3,820 +38.0%
Trade receivables 40 €5,729 €8,613 +€2,884 +50.3%
Other amounts receivable 41 €4,322 €5,259 +€937 +21.7%
Cash at bank and in hand 54/58 €65,054 €100,817 +€35,762 +55.0%
Deferred charges and accrued income 490/1 €260 €1,854 +€1,594 +613%
Total equity and liabilities 10/49 €79,730 €120,179 +€40,448 +50.7%
Equity 10/15 €73,081 €111,683 +€38,602 +52.8%
Contributions 10/11 €6,000 €6,000 = 0.0%
Reserves 13 €67,000 €105,600 +€38,600 +57.6%
Distributable reserves 133 €67,000 €105,600 +€38,600 +57.6%
Profit (loss) carried forward 14 €81 €83 +€2 +2.6%
Amounts payable 17/49 €6,649 €8,495 +€1,846 +27.8%
Amounts payable within one year 42/48 €6,649 €8,495 +€1,846 +27.8%
Trade debts 44 €2,141 €1,732 -€409 -19.1%
Suppliers 440/4 €2,141 €1,732 -€409 -19.1%
Taxes, remuneration and social security 45 €4,508 €6,763 +€2,256 +50.0%
Taxes 450/3 €2,367 €4,608 +€2,241 +94.7%
Remuneration and social security 454/9 €2,141 €2,155 +€14 +0.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €315 €729 +€413 +131%
Other operating charges 640/8 €1,120 €955 -€165 -14.7%
Gross operating margin 9900 €43,843 €52,717 +€8,874 +20.2%
Operating profit (loss) 9901 €42,408 €51,034 +€8,626 +20.3%
Financial income 75/76B €4,492 €4,320 -€172 -3.8%
Recurring financial income 75 €4,492 €4,320 -€172 -3.8%
Financial charges 65/66B €155 €116 -€39 -25.1%
Recurring financial charges 65 €155 €116 -€39 -25.1%
Profit (loss) for the period before taxes 9903 €46,744 €55,237 +€8,493 +18.2%
Income taxes 67/77 €13,716 €16,635 +€2,919 +21.3%
Profit (loss) for the period 9904 €33,028 €38,602 +€5,574 +16.9%
Profit (loss) for the period to be appropriated 9905 €33,028 €38,602 +€5,574 +16.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.