Bartholomaeus novus: what changed
Bartholomaeus novus
Largest movements
- Cash +€55,180
up €55,180 (+332%), from €16,624 to €71,803
mainly Current investments (+€50,000) and Other debts (+€46,562)
- Current investments -€50,000
down €50,000 (-66.7%), from €75,000 to €25,000
- Tangible fixed assets -€4,279
down €4,279 (-44.5%), from €9,608 to €5,329
- Other debts +€46,562
new in 2026: €46,562
- Reserves -€38,055
down €38,055 (-39.5%), from €96,250 to €58,195
- Tax, wage and social debts -€8,856
down €8,856 (-47.0%), from €18,847 to €9,991
- Gross operating margin +€10,560
up €10,560 (+20.0%), from €52,790 to €63,350
- Taxes +€2,022
up €2,022 (+18.5%), from €10,922 to €12,944
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,766 | €116,463 | -€304 | -0.3% |
| Fixed assets | 21/28 | €9,608 | €5,329 | -€4,279 | -44.5% |
| Tangible fixed assets | 22/27 | €9,608 | €5,329 | -€4,279 | -44.5% |
| Furniture and vehicles | 24 | €9,608 | €5,329 | -€4,279 | -44.5% |
| Current assets | 29/58 | €107,158 | €111,134 | +€3,975 | +3.7% |
| Amounts receivable within one year | 40/41 | €15,395 | €14,282 | -€1,113 | -7.2% |
| Trade receivables | 40 | €15,178 | €14,282 | -€896 | -5.9% |
| Other amounts receivable | 41 | €217 | - | -€217 | |
| Current investments | 50/53 | €75,000 | €25,000 | -€50,000 | -66.7% |
| Cash at bank and in hand | 54/58 | €16,624 | €71,803 | +€55,180 | +332% |
| Deferred charges and accrued income | 490/1 | €140 | €48 | -€92 | -65.7% |
| Total equity and liabilities | 10/49 | €116,766 | €116,463 | -€304 | -0.3% |
| Equity | 10/15 | €97,250 | €59,195 | -€38,055 | -39.1% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €96,250 | €58,195 | -€38,055 | -39.5% |
| Distributable reserves | 133 | €96,250 | €58,195 | -€38,055 | -39.5% |
| Amounts payable | 17/49 | €19,517 | €57,268 | +€37,752 | +193% |
| Amounts payable within one year | 42/48 | €19,475 | €57,254 | +€37,779 | +194% |
| Trade debts | 44 | €628 | €701 | +€73 | +11.6% |
| Suppliers | 440/4 | €628 | €701 | +€73 | +11.6% |
| Taxes, remuneration and social security | 45 | €18,847 | €9,991 | -€8,856 | -47.0% |
| Taxes | 450/3 | €18,847 | €9,991 | -€8,856 | -47.0% |
| Other amounts payable | 47/48 | - | €46,562 | +€46,562 | |
| Accrued charges and deferred income | 492/3 | €42 | €14 | -€28 | -65.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,279 | €4,279 | = | 0.0% |
| Other operating charges | 640/8 | €392 | €802 | +€411 | +105% |
| Non-recurring operating charges | 66A | €169 | €90 | -€79 | -46.8% |
| Gross operating margin | 9900 | €52,790 | €63,350 | +€10,560 | +20.0% |
| Operating profit (loss) | 9901 | €47,950 | €58,179 | +€10,229 | +21.3% |
| Financial income | 75/76B | €1,085 | €872 | -€214 | -19.7% |
| Recurring financial income | 75 | €1,085 | €872 | -€214 | -19.7% |
| Financial charges | 65/66B | €59 | €56 | -€3 | -4.8% |
| Recurring financial charges | 65 | €59 | €56 | -€3 | -4.8% |
| Profit (loss) for the period before taxes | 9903 | €48,977 | €58,995 | +€10,018 | +20.5% |
| Income taxes | 67/77 | €10,922 | €12,944 | +€2,022 | +18.5% |
| Profit (loss) for the period | 9904 | €38,055 | €46,051 | +€7,996 | +21.0% |
| Profit (loss) for the period to be appropriated | 9905 | €38,055 | €46,051 | +€7,996 | +21.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.