Skip to content

Bartholomaeus novus: what changed

What changed

Bartholomaeus novus

BE 0783.460.486
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€46,051
2025 · €38,055+€7,996
Equity
€59,195
2025 · €97,250-€38,055
Cash
€71,803
2025 · €16,624+€55,180
Balance sheet total
€116,463
2025 · €116,766-€304

Largest movements

2025 to 2026
Assets
  • Cash +€55,180

    up €55,180 (+332%), from €16,624 to €71,803

    mainly Current investments (+€50,000) and Other debts (+€46,562)

  • Current investments -€50,000

    down €50,000 (-66.7%), from €75,000 to €25,000

  • Tangible fixed assets -€4,279

    down €4,279 (-44.5%), from €9,608 to €5,329

Equity and liabilities
  • Other debts +€46,562

    new in 2026: €46,562

  • Reserves -€38,055

    down €38,055 (-39.5%), from €96,250 to €58,195

  • Tax, wage and social debts -€8,856

    down €8,856 (-47.0%), from €18,847 to €9,991

Income statement
  • Gross operating margin +€10,560

    up €10,560 (+20.0%), from €52,790 to €63,350

  • Taxes +€2,022

    up €2,022 (+18.5%), from €10,922 to €12,944

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €38,055
Gross operating margin +€10,560
Other operating charges -€411
Other operating items +€79
Financial income -€214
Financial charges +€3
Taxes -€2,022
Result 2026 €46,051
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€89,286
Investment +€50,000
Financing -€84,106
Cash 2025 €16,624
Net result for the year +€46,051
Depreciation +€4,279
Receivables within one year +€1,113
Smaller working-capital items +€137
Tax, wage and social debts -€8,856
Other debts +€46,562
Current investments +€50,000
Contributions, distributions and other -€84,106
Cash 2026 €71,803
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2025 2026 Change %
Total assets 20/58 €116,766 €116,463 -€304 -0.3%
Fixed assets 21/28 €9,608 €5,329 -€4,279 -44.5%
Tangible fixed assets 22/27 €9,608 €5,329 -€4,279 -44.5%
Furniture and vehicles 24 €9,608 €5,329 -€4,279 -44.5%
Current assets 29/58 €107,158 €111,134 +€3,975 +3.7%
Amounts receivable within one year 40/41 €15,395 €14,282 -€1,113 -7.2%
Trade receivables 40 €15,178 €14,282 -€896 -5.9%
Other amounts receivable 41 €217 - -€217
Current investments 50/53 €75,000 €25,000 -€50,000 -66.7%
Cash at bank and in hand 54/58 €16,624 €71,803 +€55,180 +332%
Deferred charges and accrued income 490/1 €140 €48 -€92 -65.7%
Total equity and liabilities 10/49 €116,766 €116,463 -€304 -0.3%
Equity 10/15 €97,250 €59,195 -€38,055 -39.1%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €96,250 €58,195 -€38,055 -39.5%
Distributable reserves 133 €96,250 €58,195 -€38,055 -39.5%
Amounts payable 17/49 €19,517 €57,268 +€37,752 +193%
Amounts payable within one year 42/48 €19,475 €57,254 +€37,779 +194%
Trade debts 44 €628 €701 +€73 +11.6%
Suppliers 440/4 €628 €701 +€73 +11.6%
Taxes, remuneration and social security 45 €18,847 €9,991 -€8,856 -47.0%
Taxes 450/3 €18,847 €9,991 -€8,856 -47.0%
Other amounts payable 47/48 - €46,562 +€46,562
Accrued charges and deferred income 492/3 €42 €14 -€28 -65.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,279 €4,279 = 0.0%
Other operating charges 640/8 €392 €802 +€411 +105%
Non-recurring operating charges 66A €169 €90 -€79 -46.8%
Gross operating margin 9900 €52,790 €63,350 +€10,560 +20.0%
Operating profit (loss) 9901 €47,950 €58,179 +€10,229 +21.3%
Financial income 75/76B €1,085 €872 -€214 -19.7%
Recurring financial income 75 €1,085 €872 -€214 -19.7%
Financial charges 65/66B €59 €56 -€3 -4.8%
Recurring financial charges 65 €59 €56 -€3 -4.8%
Profit (loss) for the period before taxes 9903 €48,977 €58,995 +€10,018 +20.5%
Income taxes 67/77 €10,922 €12,944 +€2,022 +18.5%
Profit (loss) for the period 9904 €38,055 €46,051 +€7,996 +21.0%
Profit (loss) for the period to be appropriated 9905 €38,055 €46,051 +€7,996 +21.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.