Skip to content

Barta Invest: what changed

What changed

Barta Invest

BE 0766.632.372
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€83,700
2024 · €103,510-€19,810
Equity
€910,549
2024 · €826,849+€83,700
Cash
€8,221
2024 · €13,234-€5,013
Balance sheet total
€3.1m
2024 · €1.8m+€1.3m

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€1.1m

    new in 2025: €1.1m

  • Receivables within one year +€286,290

    up €286,290 (+87.9%), from €325,669 to €611,960

    of which Other amounts receivable: +€154,140

  • Tangible fixed assets -€98,975

    down €98,975 (-100%), from €98,975 to €0

Equity and liabilities
  • Debts after one year +€663,332

    up €663,332 (+142%), from €465,815 to €1.1m

  • Other debts +€304,708

    up €304,708 (+77.5%), from €393,125 to €697,833

  • Trade debts +€260,126

    up €260,126 (+167,262%), from €156 to €260,281

  • Reserves +€83,700

    up €83,700 (+10.1%), from €825,849 to €909,549

Income statement
  • Financial charges +€38,189

    up €38,189 (+152%), from €25,106 to €63,295

  • Depreciation -€27,000

    down €27,000 (-100%), from €27,000 to €0

  • Financial income -€9,185

    down €9,185 (-100%), from €9,185 to €0

  • Taxes -€5,164

    down €5,164 (-18.5%), from €27,944 to €22,781

  • Other operating charges +€3,652

    up €3,652 (+7,303%), from €50 to €3,702

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €103,510
Gross operating margin -€948
Depreciation +€27,000
Other operating charges -€3,652
Financial income -€9,185
Financial charges -€38,189
Taxes +€5,164
Result 2025 €83,700
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€773,585
Investment +€98,975
Financing +€669,596
Cash 2024 €13,234
Net result for the year +€83,700
Stocks and contracts -€1.1m
Receivables within one year -€286,290
Deferred charges and accrued income +€6,864
Trade debts +€260,126
Tax, wage and social debts -€23,762
Other debts +€304,708
Investment in fixed assets (net) +€98,975
Debts after one year +€663,332
Current portion of long-term debt +€2,098
Short-term financial debts +€4,167
Cash 2025 €8,221
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,823,270 €3,117,638 +€1.3m +71.0%
Fixed assets 21/28 €1,477,275 €1,378,300 -€98,975 -6.7%
Tangible fixed assets 22/27 €98,975 €0 -€98,975 -100%
Furniture and vehicles 24 €98,975 €0 -€98,975 -100%
Financial fixed assets 28 €1,378,300 €1,378,300 = 0.0%
Current assets 29/58 €345,994 €1,739,338 +€1.4m +403%
Stocks and contracts in progress 3 - €1,118,931 +€1.1m
Stocks 30/36 - €1,118,931 +€1.1m
Amounts receivable within one year 40/41 €325,669 €611,960 +€286,290 +87.9%
Trade receivables 40 €106,480 €238,630 +€132,150 +124%
Other amounts receivable 41 €219,189 €373,330 +€154,140 +70.3%
Cash at bank and in hand 54/58 €13,234 €8,221 -€5,013 -37.9%
Deferred charges and accrued income 490/1 €7,091 €227 -€6,864 -96.8%
Total equity and liabilities 10/49 €1,823,270 €3,117,638 +€1.3m +71.0%
Equity 10/15 €826,849 €910,549 +€83,700 +10.1%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €825,849 €909,549 +€83,700 +10.1%
Distributable reserves 133 €825,849 €909,549 +€83,700 +10.1%
Amounts payable 17/49 €996,420 €2,207,089 +€1.2m +122%
Amounts payable after more than one year 17 €465,815 €1,129,146 +€663,332 +142%
Financial debts 170/4 €465,815 €1,129,146 +€663,332 +142%
Amounts payable within one year 42/48 €530,605 €1,077,943 +€547,337 +103%
Current portion of amounts payable after more than one year 42 €101,070 €103,168 +€2,098 +2.1%
Financial debts 43 - €4,167 +€4,167
Credit institutions 430/8 - €4,167 +€4,167
Trade debts 44 €156 €260,281 +€260,126 +167,262%
Suppliers 440/4 €156 €260,281 +€260,126 +167,262%
Taxes, remuneration and social security 45 €36,255 €12,493 -€23,762 -65.5%
Taxes 450/3 €36,255 €12,493 -€23,762 -65.5%
Other amounts payable 47/48 €393,125 €697,833 +€304,708 +77.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,000 €0 -€27,000 -100%
Other operating charges 640/8 €50 €3,702 +€3,652 +7,303%
Gross operating margin 9900 €174,426 €173,477 -€948 -0.5%
Operating profit (loss) 9901 €147,376 €169,776 +€22,400 +15.2%
Financial income 75/76B €9,185 €0 -€9,185 -100%
Recurring financial income 75 €9,185 €0 -€9,185 -100%
Financial charges 65/66B €25,106 €63,295 +€38,189 +152%
Recurring financial charges 65 €25,106 €63,295 +€38,189 +152%
Profit (loss) for the period before taxes 9903 €131,454 €106,481 -€24,974 -19.0%
Income taxes 67/77 €27,944 €22,781 -€5,164 -18.5%
Profit (loss) for the period 9904 €103,510 €83,700 -€19,810 -19.1%
Profit (loss) for the period to be appropriated 9905 €103,510 €83,700 -€19,810 -19.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.