BARRY EMONS BELGIUM: what changed
BARRY EMONS BELGIUM
Largest movements
- Cash +€50,026
up €50,026 (+228%), from €21,951 to €71,976
mainly Net result for the year (+€61,657) and Trade debts (+€8,441)
- Receivables within one year +€4,376
up €4,376 (+4.4%), from €99,195 to €103,571
of which Other amounts receivable: +€3,643
- Tangible fixed assets +€3,886
new in 2025: €3,886
- Profit (loss) carried forward +€61,657
up €61,657 (+47.8%), from -€128,937 to -€67,280
- Tax, wage and social debts -€11,810
down €11,810 (-27.6%), from €42,817 to €31,007
of which Taxes: -€11,749
- Trade debts +€8,441
up €8,441 (+4.2%), from €202,226 to €210,667
- Gross operating margin +€83,216
up €83,216 (+140%), from €59,369 to €142,586
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €124,166 | €182,454 | +€58,288 | +46.9% |
| Fixed assets | 21/28 | €500 | €4,386 | +€3,886 | +777% |
| Tangible fixed assets | 22/27 | - | €3,886 | +€3,886 | |
| Furniture and vehicles | 24 | - | €3,886 | +€3,886 | |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €123,666 | €178,068 | +€54,402 | +44.0% |
| Stocks and contracts in progress | 3 | €2,520 | €2,520 | = | 0.0% |
| Stocks | 30/36 | €2,520 | €2,520 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €99,195 | €103,571 | +€4,376 | +4.4% |
| Trade receivables | 40 | €84,805 | €85,539 | +€733 | +0.9% |
| Other amounts receivable | 41 | €14,390 | €18,033 | +€3,643 | +25.3% |
| Cash at bank and in hand | 54/58 | €21,951 | €71,976 | +€50,026 | +228% |
| Total equity and liabilities | 10/49 | €124,166 | €182,454 | +€58,288 | +46.9% |
| Equity | 10/15 | -€120,877 | -€59,220 | +€61,657 | +51.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€128,937 | -€67,280 | +€61,657 | +47.8% |
| Amounts payable | 17/49 | €245,043 | €241,674 | -€3,369 | -1.4% |
| Amounts payable within one year | 42/48 | €245,043 | €241,674 | -€3,369 | -1.4% |
| Trade debts | 44 | €202,226 | €210,667 | +€8,441 | +4.2% |
| Suppliers | 440/4 | €202,226 | €210,667 | +€8,441 | +4.2% |
| Taxes, remuneration and social security | 45 | €42,817 | €31,007 | -€11,810 | -27.6% |
| Taxes | 450/3 | €33,202 | €21,453 | -€11,749 | -35.4% |
| Remuneration and social security | 454/9 | €9,615 | €9,555 | -€61 | -0.6% |
| Remuneration, social security and pensions | 62 | €79,188 | €79,174 | -€15 | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €269 | +€269 | |
| Other operating charges | 640/8 | €330 | €334 | +€5 | +1.4% |
| Gross operating margin | 9900 | €59,369 | €142,586 | +€83,216 | +140% |
| Operating profit (loss) | 9901 | -€20,149 | €62,809 | +€82,957 | |
| Financial income | 75/76B | €9 | €0 | -€9 | -99.7% |
| Recurring financial income | 75 | €9 | €0 | -€9 | -99.7% |
| Financial charges | 65/66B | €471 | €1,152 | +€681 | +144% |
| Recurring financial charges | 65 | €471 | €1,152 | +€681 | +144% |
| Profit (loss) for the period before taxes | 9903 | -€20,611 | €61,657 | +€82,268 | |
| Profit (loss) for the period | 9904 | -€20,611 | €61,657 | +€82,268 | |
| Profit (loss) for the period to be appropriated | 9905 | -€20,611 | €61,657 | +€82,268 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.