Skip to content

BARRY CARE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BARRY CARE

BE 1004.887.138
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,918
2024 · €18,762-€31,680
Equity
€8,844
2024 · €21,762-€12,918
Cash
€12,311
2024 · €10,929+€1,382
Balance sheet total
€14,075
2024 · €31,280-€17,205

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€20,350

    no longer reported in 2025 (was €20,350)

  • Tangible fixed assets +€1,764

    new in 2025: €1,764

  • Cash +€1,382

    up €1,382 (+12.6%), from €10,929 to €12,311

    mainly Receivables within one year (+€20,350) and Depreciation (+€523)

Equity and liabilities
  • Profit (loss) carried forward -€12,918

    down €12,918 (-68.9%), from €18,762 to €5,844

  • Other debts -€4,035

    down €4,035 (-98.6%), from €4,091 to €56

Income statement
  • Gross operating margin -€37,282

    down €37,282, from €25,569 to -€11,713

  • Taxes -€5,179

    no longer reported in 2025 (was €5,179)

  • Staff costs -€766

    no longer reported in 2025 (was €766)

  • Depreciation +€523

    new in 2025: €523

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,762
Gross operating margin -€37,282
Staff costs +€766
Depreciation -€523
Other operating charges -€63
Financial charges +€243
Taxes +€5,179
Result 2025 -€12,918
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,669
Investment -€2,287
Financing €0
Cash 2024 €10,929
Net result for the year -€12,918
Depreciation +€523
Receivables within one year +€20,350
Trade debts -€248
Tax, wage and social debts -€5
Other debts -€4,035
Investment in fixed assets (net) -€2,287
Cash 2025 €12,311
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €31,280 €14,075 -€17,205 -55.0%
Fixed assets 21/28 - €1,764 +€1,764
Tangible fixed assets 22/27 - €1,764 +€1,764
Furniture and vehicles 24 - €1,764 +€1,764
Current assets 29/58 €31,280 €12,311 -€18,968 -60.6%
Amounts receivable within one year 40/41 €20,350 - -€20,350
Trade receivables 40 €20,350 - -€20,350
Cash at bank and in hand 54/58 €10,929 €12,311 +€1,382 +12.6%
Total equity and liabilities 10/49 €31,280 €14,075 -€17,205 -55.0%
Equity 10/15 €21,762 €8,844 -€12,918 -59.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €18,762 €5,844 -€12,918 -68.9%
Amounts payable 17/49 €9,518 €5,231 -€4,287 -45.0%
Amounts payable within one year 42/48 €9,518 €5,231 -€4,287 -45.0%
Trade debts 44 €248 - -€248
Suppliers 440/4 €248 - -€248
Taxes, remuneration and social security 45 €5,179 €5,175 -€5 -0.1%
Taxes 450/3 €5,179 €5,175 -€5 -0.1%
Other amounts payable 47/48 €4,091 €56 -€4,035 -98.6%
Remuneration, social security and pensions 62 €766 - -€766
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €523 +€523
Other operating charges 640/8 €563 €626 +€63 +11.2%
Gross operating margin 9900 €25,569 -€11,713 -€37,282
Operating profit (loss) 9901 €24,240 -€12,862 -€37,102
Financial charges 65/66B €298 €55 -€243 -81.4%
Recurring financial charges 65 €298 €55 -€243 -81.4%
Profit (loss) for the period before taxes 9903 €23,941 -€12,918 -€36,859
Income taxes 67/77 €5,179 - -€5,179
Profit (loss) for the period 9904 €18,762 -€12,918 -€31,680
Profit (loss) for the period to be appropriated 9905 €18,762 -€12,918 -€31,680

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.