BARMEET: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BARMEET
Largest movements
- Cash +€5,293
up €5,293 (+319.7%), from €1,656 to €6,949
mainly Tax, wage and social debts (+€9,174) and Stocks and contracts (+€4,542)
- Stocks and contracts -€4,542
down €4,542 (-13.1%), from €34,550 to €30,008
- Receivables within one year -€2,485
down €2,485 (-82.4%), from €3,016 to €531
- Tangible fixed assets -€1,100
down €1,100 (-33.3%), from €3,300 to €2,200
- Debts after one year -€9,200
no longer reported in 2025 (was €9,200)
- Tax, wage and social debts +€9,174
up €9,174 (+65.1%), from €14,098 to €23,272
of which Remuneration and social security: +€9,834
- Trade debts -€3,292
down €3,292 (-52.9%), from €6,219 to €2,926
- Purchases and services -€41,940
down €41,940 (-15.5%), from €271,022 to €229,082
- Turnover -€26,855
down €26,855 (-9.5%), from €281,946 to €255,090
- Gross operating margin +€7,105
up €7,105 (+28.7%), from €24,787 to €31,892
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €42,717 | €39,687 | -€3,030 | -7.1% |
| Fixed assets | 21/28 | €3,300 | €2,200 | -€1,100 | -33.3% |
| Tangible fixed assets | 22/27 | €3,300 | €2,200 | -€1,100 | -33.3% |
| Furniture and vehicles | 24 | €3,300 | €2,200 | -€1,100 | -33.3% |
| Current assets | 29/58 | €39,417 | €37,487 | -€1,930 | -4.9% |
| Stocks and contracts in progress | 3 | €34,550 | €30,008 | -€4,542 | -13.1% |
| Stocks | 30/36 | €34,550 | €30,008 | -€4,542 | -13.1% |
| Amounts receivable within one year | 40/41 | €3,016 | €531 | -€2,485 | -82.4% |
| Other amounts receivable | 41 | €3,016 | €531 | -€2,485 | -82.4% |
| Cash at bank and in hand | 54/58 | €1,656 | €6,949 | +€5,293 | +319.7% |
| Deferred charges and accrued income | 490/1 | €196 | - | -€196 | |
| Total equity and liabilities | 10/49 | €42,717 | €39,687 | -€3,030 | -7.1% |
| Equity | 10/15 | €12,440 | €12,736 | +€295 | +2.4% |
| Contributions | 10/11 | €14,400 | €14,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,960 | -€1,664 | +€295 | +15.1% |
| Amounts payable | 17/49 | €30,277 | €26,951 | -€3,326 | -11.0% |
| Amounts payable after more than one year | 17 | €9,200 | - | -€9,200 | |
| Other amounts payable | 178/9 | €9,200 | - | -€9,200 | |
| Amounts payable within one year | 42/48 | €21,077 | €26,951 | +€5,874 | +27.9% |
| Trade debts | 44 | €6,219 | €2,926 | -€3,292 | -52.9% |
| Suppliers | 440/4 | €6,219 | €2,926 | -€3,292 | -52.9% |
| Taxes, remuneration and social security | 45 | €14,098 | €23,272 | +€9,174 | +65.1% |
| Taxes | 450/3 | €2,082 | €1,422 | -€660 | -31.7% |
| Remuneration and social security | 454/9 | €12,016 | €21,850 | +€9,834 | +81.8% |
| Other amounts payable | 47/48 | €760 | €753 | -€7 | -0.9% |
| Turnover | 70 | €281,946 | €255,090 | -€26,855 | -9.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €271,022 | €229,082 | -€41,940 | -15.5% |
| Remuneration, social security and pensions | 62 | €27,328 | €29,933 | +€2,605 | +9.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,100 | €1,100 | = | 0.0% |
| Other operating charges | 640/8 | €1,449 | €291 | -€1,158 | -79.9% |
| Gross operating margin | 9900 | €24,787 | €31,892 | +€7,105 | +28.7% |
| Operating profit (loss) | 9901 | -€5,090 | €567 | +€5,657 | |
| Financial income | 75/76B | €199 | - | -€199 | |
| Recurring financial income | 75 | €199 | - | -€199 | |
| Financial charges | 65/66B | €150 | €198 | +€48 | +32.3% |
| Recurring financial charges | 65 | €150 | €198 | +€48 | +32.3% |
| Profit (loss) for the period before taxes | 9903 | -€5,041 | €369 | +€5,410 | |
| Income taxes | 67/77 | - | €74 | +€74 | |
| Profit (loss) for the period | 9904 | -€5,041 | €295 | +€5,336 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,041 | €295 | +€5,336 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.