Skip to content

BARI BOUWMANAGEMENT: what changed

What changed

BARI BOUWMANAGEMENT

BE 0438.361.707
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,753
2024 · €47,115-€39,362
Equity
€228,109
2024 · €220,356+€7,753
Cash
€768
2024 · €3,599-€2,831
Balance sheet total
€742,201
2024 · €860,381-€118,180

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€94,697

    down €94,697 (-12.4%), from €765,137 to €670,440

    of which Trade receivables: -€75,000

  • Tangible fixed assets -€21,020

    down €21,020 (-26.1%), from €80,544 to €59,524

    of which Furniture and vehicles: -€22,168

Equity and liabilities
  • Debts after one year -€112,229

    down €112,229 (-18.8%), from €596,237 to €484,008

    of which Other amounts payable: -€88,016

Income statement
  • Gross operating margin -€53,718

    down €53,718 (-62.3%), from €86,182 to €32,464

  • Taxes -€12,947

    down €12,947 (-79.2%), from €16,348 to €3,401

  • Financial charges -€2,037

    down €2,037 (-22.0%), from €9,251 to €7,213

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €47,115
Gross operating margin -€53,718
Depreciation -€420
Other operating charges +€43
Financial income -€253
Financial charges +€2,037
Taxes +€12,947
Result 2025 €7,753
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€117,681
Investment -€1,321
Financing -€119,191
Cash 2024 €3,599
Net result for the year +€7,753
Depreciation +€22,342
Receivables within one year +€94,697
Deferred charges and accrued income -€368
Trade debts +€916
Other debts -€7,032
Accrued charges and deferred income -€626
Investment in fixed assets (net) -€1,321
Debts after one year -€112,229
Current portion of long-term debt -€6,962
Cash 2025 €768
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €860,381 €742,201 -€118,180 -13.7%
Fixed assets 21/28 €80,544 €59,524 -€21,020 -26.1%
Tangible fixed assets 22/27 €80,544 €59,524 -€21,020 -26.1%
Plant, machinery and equipment 23 - €1,148 +€1,148
Furniture and vehicles 24 €80,544 €58,376 -€22,168 -27.5%
Current assets 29/58 €779,837 €682,677 -€97,159 -12.5%
Amounts receivable within one year 40/41 €765,137 €670,440 -€94,697 -12.4%
Trade receivables 40 €175,000 €100,000 -€75,000 -42.9%
Other amounts receivable 41 €590,137 €570,440 -€19,697 -3.3%
Cash at bank and in hand 54/58 €3,599 €768 -€2,831 -78.7%
Deferred charges and accrued income 490/1 €11,101 €11,470 +€368 +3.3%
Total equity and liabilities 10/49 €860,381 €742,201 -€118,180 -13.7%
Equity 10/15 €220,356 €228,109 +€7,753 +3.5%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €143,848 €151,600 +€7,753 +5.4%
Distributable reserves 133 €143,848 €151,600 +€7,753 +5.4%
Profit (loss) carried forward 14 €14,508 €14,508 = 0.0%
Amounts payable 17/49 €640,025 €514,092 -€125,933 -19.7%
Amounts payable after more than one year 17 €596,237 €484,008 -€112,229 -18.8%
Financial debts 170/4 €24,213 €0 -€24,213 -100%
Other amounts payable 178/9 €572,024 €484,008 -€88,016 -15.4%
Amounts payable within one year 42/48 €39,548 €26,471 -€13,078 -33.1%
Current portion of amounts payable after more than one year 42 €31,175 €24,213 -€6,962 -22.3%
Trade debts 44 €1,341 €2,257 +€916 +68.3%
Suppliers 440/4 €1,341 €2,257 +€916 +68.3%
Other amounts payable 47/48 €7,032 €0 -€7,032 -100%
Accrued charges and deferred income 492/3 €4,239 €3,613 -€626 -14.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,922 €22,342 +€420 +1.9%
Other operating charges 640/8 €1,194 €1,151 -€43 -3.6%
Gross operating margin 9900 €86,182 €32,464 -€53,718 -62.3%
Operating profit (loss) 9901 €63,065 €8,971 -€54,094 -85.8%
Financial income 75/76B €9,648 €9,396 -€253 -2.6%
Recurring financial income 75 €9,648 €9,396 -€253 -2.6%
Financial charges 65/66B €9,251 €7,213 -€2,037 -22.0%
Recurring financial charges 65 €9,251 €7,213 -€2,037 -22.0%
Profit (loss) for the period before taxes 9903 €63,463 €11,154 -€52,309 -82.4%
Income taxes 67/77 €16,348 €3,401 -€12,947 -79.2%
Profit (loss) for the period 9904 €47,115 €7,753 -€39,362 -83.5%
Profit (loss) for the period to be appropriated 9905 €47,115 €7,753 -€39,362 -83.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.