Skip to content

BARETEX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BARETEX

BE 0435.519.607
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€14,823
2024 · €15,008-€185
Equity
-€247,367
2024 · -€262,190+€14,823
Cash
€2,623
2024 · -+€2,623
Balance sheet total
€315,074
2024 · €292,178+€22,897

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€20,274

    up €20,274 (+6.9%), from €291,856 to €312,130

Equity and liabilities
  • Profit (loss) carried forward +€14,823

    up €14,823 (+4.6%), from -€324,190 to -€309,367

  • Other debts +€5,981

    up €5,981 (+1.1%), from €549,631 to €555,612

Income statement
  • Depreciation +€1,497

    up €1,497 (+47.3%), from €3,163 to €4,660

  • Gross operating margin +€1,470

    up €1,470 (+6.3%), from €23,303 to €24,773

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,008
Gross operating margin +€1,470
Depreciation -€1,497
Other operating charges -€136
Financial charges -€23
Result 2025 €14,823

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,557
Investment -€24,934
Financing €0
Cash 2024 €0
Net result for the year +€14,823
Depreciation +€4,660
Trade debts +€2,093
Other debts +€5,981
Investment in fixed assets (net) -€24,934
Cash 2025 €2,623
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €292,178 €315,074 +€22,897 +7.8%
Fixed assets 21/28 €292,178 €312,451 +€20,274 +6.9%
Tangible fixed assets 22/27 €291,856 €312,130 +€20,274 +6.9%
Land and buildings 22 €291,856 €312,130 +€20,274 +6.9%
Financial fixed assets 28 €321 €321 = 0.0%
Current assets 29/58 - €2,623 +€2,623
Cash at bank and in hand 54/58 - €2,623 +€2,623
Total equity and liabilities 10/49 €292,178 €315,074 +€22,897 +7.8%
Equity 10/15 -€262,190 -€247,367 +€14,823 +5.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€324,190 -€309,367 +€14,823 +4.6%
Amounts payable 17/49 €554,367 €562,441 +€8,074 +1.5%
Amounts payable within one year 42/48 €554,367 €562,441 +€8,074 +1.5%
Trade debts 44 €4,736 €6,829 +€2,093 +44.2%
Suppliers 440/4 €4,736 €6,829 +€2,093 +44.2%
Other amounts payable 47/48 €549,631 €555,612 +€5,981 +1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,163 €4,660 +€1,497 +47.3%
Other operating charges 640/8 €5,132 €5,267 +€136 +2.6%
Gross operating margin 9900 €23,303 €24,773 +€1,470 +6.3%
Operating profit (loss) 9901 €15,008 €14,846 -€162 -1.1%
Financial charges 65/66B - €23 +€23
Recurring financial charges 65 - €23 +€23
Profit (loss) for the period before taxes 9903 €15,008 €14,823 -€185 -1.2%
Profit (loss) for the period 9904 €15,008 €14,823 -€185 -1.2%
Profit (loss) for the period to be appropriated 9905 €15,008 €14,823 -€185 -1.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.