Skip to content

BarCy: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BarCy

BE 0748.643.921
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€12,928
2024 · -€13,021+€93
Equity
€17,969
2024 · €30,897-€12,928
Cash
€1,548
2024 · €2,245-€697
Balance sheet total
€192,122
2024 · €202,290-€10,169

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€8,425

    down €8,425 (-4.2%), from €198,606 to €190,181

Equity and liabilities
  • Other debts +€14,220

    up €14,220 (+14.4%), from €98,647 to €112,867

  • Profit (loss) carried forward -€12,928

    down €12,928 (-33.1%), from -€39,103 to -€52,031

  • Debts after one year -€12,083

    down €12,083 (-20.7%), from €58,442 to €46,359

Income statement
  • Other operating charges +€909

    up €909 (+106.1%), from €857 to €1,766

  • Gross operating margin +€769

    up €769 (+27.1%), from -€2,837 to -€2,068

  • Financial income +€121

    new in 2025: €121

  • Financial charges -€113

    down €113 (-12.5%), from €902 to €790

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€13,021
Gross operating margin +€769
Other operating charges -€909
Financial income +€121
Financial charges +€113
Result 2025 -€12,928

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,270
Investment €0
Financing -€11,967
Cash 2024 €2,245
Net result for the year -€12,928
Depreciation +€8,425
Receivables within one year -€62
Deferred charges and accrued income +€1,110
Trade debts +€506
Other debts +€14,220
Debts after one year -€12,083
Current portion of long-term debt +€116
Cash 2025 €1,548
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €202,290 €192,122 -€10,169 -5.0%
Fixed assets 21/28 €198,606 €190,181 -€8,425 -4.2%
Tangible fixed assets 22/27 €198,606 €190,181 -€8,425 -4.2%
Land and buildings 22 €198,606 €190,181 -€8,425 -4.2%
Current assets 29/58 €3,685 €1,941 -€1,744 -47.3%
Amounts receivable within one year 40/41 €254 €316 +€62 +24.6%
Trade receivables 40 €254 - -€254
Other amounts receivable 41 - €316 +€316
Cash at bank and in hand 54/58 €2,245 €1,548 -€697 -31.0%
Deferred charges and accrued income 490/1 €1,186 €76 -€1,110 -93.6%
Total equity and liabilities 10/49 €202,290 €192,122 -€10,169 -5.0%
Equity 10/15 €30,897 €17,969 -€12,928 -41.8%
Contributions 10/11 €70,000 €70,000 = 0.0%
Profit (loss) carried forward 14 -€39,103 -€52,031 -€12,928 -33.1%
Amounts payable 17/49 €171,394 €174,153 +€2,759 +1.6%
Amounts payable after more than one year 17 €58,442 €46,359 -€12,083 -20.7%
Financial debts 170/4 €58,442 €46,359 -€12,083 -20.7%
Amounts payable within one year 42/48 €112,952 €127,794 +€14,842 +13.1%
Current portion of amounts payable after more than one year 42 €11,967 €12,083 +€116 +1.0%
Trade debts 44 €2,339 €2,845 +€506 +21.6%
Suppliers 440/4 €2,339 €2,845 +€506 +21.6%
Other amounts payable 47/48 €98,647 €112,867 +€14,220 +14.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,425 €8,425 = 0.0%
Other operating charges 640/8 €857 €1,766 +€909 +106.1%
Gross operating margin 9900 -€2,837 -€2,068 +€769 +27.1%
Operating profit (loss) 9901 -€12,119 -€12,259 -€140 -1.2%
Financial income 75/76B - €121 +€121
Recurring financial income 75 - €121 +€121
Financial charges 65/66B €902 €790 -€113 -12.5%
Recurring financial charges 65 €902 €790 -€113 -12.5%
Profit (loss) for the period before taxes 9903 -€13,021 -€12,928 +€93 +0.7%
Profit (loss) for the period 9904 -€13,021 -€12,928 +€93 +0.7%
Profit (loss) for the period to be appropriated 9905 -€13,021 -€12,928 +€93 +0.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.