Skip to content

Barbera: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Barbera

BE 1002.713.942
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€19,558
2024 · -€4,668+€24,227
Equity
€16,890
2024 · -€2,668+€19,558
Cash
€18,196
2024 · €3,107+€15,089
Balance sheet total
€1.0m
2024 · €690,571+€314,123

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€299,034

    up €299,034 (+43.5%), from €687,464 to €986,498

  • Cash +€15,089

    up €15,089 (+485.7%), from €3,107 to €18,196

    mainly Debts after one year (+€320,000) and Short-term financial debts (+€85,631)

Equity and liabilities
  • Debts after one year +€320,000

    new in 2025: €320,000

  • Other debts -€117,686

    down €117,686 (-66.8%), from €176,097 to €58,412

  • Short-term financial debts +€85,631

    up €85,631 (+17.5%), from €490,000 to €575,631

  • Profit (loss) carried forward +€19,558

    up €19,558, from -€4,668 to €14,890

Income statement
  • Gross operating margin +€53,025

    up €53,025, from -€3,751 to €49,274

  • Financial charges +€25,267

    up €25,267 (+91448.8%), from €28 to €25,295

  • Taxes +€3,901

    new in 2025: €3,901

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,668
Gross operating margin +€53,025
Other operating charges +€370
Financial charges -€25,267
Taxes -€3,901
Result 2025 €19,558

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€390,542
Investment €0
Financing +€405,631
Cash 2024 €3,107
Net result for the year +€19,558
Stocks and contracts -€299,034
Trade debts +€2,718
Tax, wage and social debts +€3,901
Other debts -€117,686
Debts after one year +€320,000
Short-term financial debts +€85,631
Cash 2025 €18,196
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €690,571 €1,004,694 +€314,123 +45.5%
Current assets 29/58 €690,571 €1,004,694 +€314,123 +45.5%
Stocks and contracts in progress 3 €687,464 €986,498 +€299,034 +43.5%
Stocks 30/36 €687,464 €986,498 +€299,034 +43.5%
Cash at bank and in hand 54/58 €3,107 €18,196 +€15,089 +485.7%
Total equity and liabilities 10/49 €690,571 €1,004,694 +€314,123 +45.5%
Equity 10/15 -€2,668 €16,890 +€19,558
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€4,668 €14,890 +€19,558
Amounts payable 17/49 €693,239 €987,804 +€294,565 +42.5%
Amounts payable after more than one year 17 - €320,000 +€320,000
Other amounts payable 178/9 - €320,000 +€320,000
Amounts payable within one year 42/48 €693,239 €667,804 -€25,435 -3.7%
Financial debts 43 €490,000 €575,631 +€85,631 +17.5%
Credit institutions 430/8 €490,000 €575,631 +€85,631 +17.5%
Trade debts 44 €27,142 €29,860 +€2,718 +10.0%
Suppliers 440/4 €27,142 €29,860 +€2,718 +10.0%
Taxes, remuneration and social security 45 - €3,901 +€3,901
Taxes 450/3 - €3,901 +€3,901
Other amounts payable 47/48 €176,097 €58,412 -€117,686 -66.8%
Other operating charges 640/8 €890 €520 -€370 -41.6%
Gross operating margin 9900 -€3,751 €49,274 +€53,025
Operating profit (loss) 9901 -€4,641 €48,754 +€53,395
Financial charges 65/66B €28 €25,295 +€25,267 +91448.8%
Recurring financial charges 65 €28 €25,295 +€25,267 +91448.8%
Profit (loss) for the period before taxes 9903 -€4,668 €23,459 +€28,128
Income taxes 67/77 - €3,901 +€3,901
Profit (loss) for the period 9904 -€4,668 €19,558 +€24,227
Profit (loss) for the period to be appropriated 9905 -€4,668 €19,558 +€24,227

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.