Bangion: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bangion
Largest movements
- Receivables within one year +€9,090
up €9,090 (+173%), from €5,241 to €14,331
- Cash -€5,057
down €5,057 (-92.1%), from €5,493 to €436
mainly Receivables within one year (-€9,090) and Trade debts (-€3,270)
- Other debts +€5,107
up €5,107 (+1,217%), from €420 to €5,527
- Trade debts -€3,270
no longer reported in 2025 (was €3,270)
- Profit (loss) carried forward +€1,677
up €1,677 (+105%), from €1,597 to €3,274
- Tax, wage and social debts +€518
up €518 (+9.5%), from €5,447 to €5,965
of which Taxes: +€1,055
- Purchases and services +€22,479
new in 2025: €22,479
- Staff costs +€18,042
up €18,042 (+287%), from €6,278 to €24,320
- Gross operating margin +€17,405
up €17,405 (+190%), from €9,156 to €26,561
- Depreciation -€685
no longer reported in 2025 (was €685)
- Taxes +€319
new in 2025: €319
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,733 | €14,766 | +€4,033 | +37.6% |
| Current assets | 29/58 | €10,733 | €14,766 | +€4,033 | +37.6% |
| Amounts receivable within one year | 40/41 | €5,241 | €14,331 | +€9,090 | +173% |
| Trade receivables | 40 | €5,241 | €14,331 | +€9,090 | +173% |
| Cash at bank and in hand | 54/58 | €5,493 | €436 | -€5,057 | -92.1% |
| Total equity and liabilities | 10/49 | €10,733 | €14,766 | +€4,033 | +37.6% |
| Equity | 10/15 | €1,597 | €3,274 | +€1,677 | +105% |
| Profit (loss) carried forward | 14 | €1,597 | €3,274 | +€1,677 | +105% |
| Amounts payable | 17/49 | €9,136 | €11,492 | +€2,356 | +25.8% |
| Amounts payable within one year | 42/48 | €9,136 | €11,492 | +€2,356 | +25.8% |
| Trade debts | 44 | €3,270 | - | -€3,270 | |
| Suppliers | 440/4 | €3,270 | - | -€3,270 | |
| Taxes, remuneration and social security | 45 | €5,447 | €5,965 | +€518 | +9.5% |
| Taxes | 450/3 | €2,403 | €3,458 | +€1,055 | +43.9% |
| Remuneration and social security | 454/9 | €3,044 | €2,506 | -€537 | -17.7% |
| Other amounts payable | 47/48 | €420 | €5,527 | +€5,107 | +1,217% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €22,479 | +€22,479 | |
| Remuneration, social security and pensions | 62 | €6,278 | €24,320 | +€18,042 | +287% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €685 | - | -€685 | |
| Other operating charges | 640/8 | €415 | €207 | -€208 | -50.1% |
| Gross operating margin | 9900 | €9,156 | €26,561 | +€17,405 | +190% |
| Operating profit (loss) | 9901 | €1,778 | €2,034 | +€256 | +14.4% |
| Financial charges | 65/66B | €181 | €37 | -€144 | -79.3% |
| Recurring financial charges | 65 | €181 | €37 | -€144 | -79.3% |
| Profit (loss) for the period before taxes | 9903 | €1,597 | €1,997 | +€400 | +25.0% |
| Income taxes | 67/77 | - | €319 | +€319 | |
| Profit (loss) for the period | 9904 | €1,597 | €1,677 | +€80 | +5.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,597 | €1,677 | +€80 | +5.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.