Banga: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Banga
Largest movements
- Cash -€180,157
down €180,157 (-91.9%), from €196,063 to €15,906
mainly Contributions, distributions and other (-€281,915) and Receivables within one year (-€13,478)
- Tangible fixed assets -€17,535
down €17,535 (-23.3%), from €75,293 to €57,759
of which Furniture and vehicles: -€12,565
- Receivables within one year +€13,478
up €13,478 (+34.6%), from €38,962 to €52,440
of which Trade receivables: +€13,478
- Reserves -€179,502
down €179,502 (-63.7%), from €281,915 to €102,413
- Tax, wage and social debts -€4,752
down €4,752 (-25.1%), from €18,913 to €14,160
- Taxes -€19,388
down €19,388 (-53.4%), from €36,332 to €16,944
- Gross operating margin +€3,108
up €3,108 (+2.3%), from €134,739 to €137,847
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €310,318 | €126,105 | -€184,213 | -59.4% |
| Fixed assets | 21/28 | €75,293 | €57,759 | -€17,535 | -23.3% |
| Tangible fixed assets | 22/27 | €75,293 | €57,759 | -€17,535 | -23.3% |
| Land and buildings | 22 | €7,747 | €6,851 | -€896 | -11.6% |
| Plant, machinery and equipment | 23 | €4,197 | €2,393 | -€1,804 | -43.0% |
| Furniture and vehicles | 24 | €46,761 | €34,196 | -€12,565 | -26.9% |
| Other tangible fixed assets | 26 | €16,588 | €14,319 | -€2,269 | -13.7% |
| Current assets | 29/58 | €235,025 | €68,346 | -€166,679 | -70.9% |
| Amounts receivable within one year | 40/41 | €38,962 | €52,440 | +€13,478 | +34.6% |
| Trade receivables | 40 | €38,962 | €52,440 | +€13,478 | +34.6% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €196,063 | €15,906 | -€180,157 | -91.9% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €310,318 | €126,105 | -€184,213 | -59.4% |
| Equity | 10/15 | €286,915 | €107,413 | -€179,502 | -62.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €281,915 | €102,413 | -€179,502 | -63.7% |
| Distributable reserves | 133 | €281,915 | €102,413 | -€179,502 | -63.7% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €23,403 | €18,692 | -€4,712 | -20.1% |
| Amounts payable within one year | 42/48 | €23,403 | €18,692 | -€4,712 | -20.1% |
| Trade debts | 44 | €2,947 | €1,253 | -€1,694 | -57.5% |
| Suppliers | 440/4 | €2,947 | €1,253 | -€1,694 | -57.5% |
| Taxes, remuneration and social security | 45 | €18,913 | €14,160 | -€4,752 | -25.1% |
| Taxes | 450/3 | €18,913 | €14,160 | -€4,752 | -25.1% |
| Other amounts payable | 47/48 | €1,544 | €3,278 | +€1,735 | +112.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,835 | €17,535 | -€300 | -1.7% |
| Other operating charges | 640/8 | €0 | €462 | +€462 | |
| Gross operating margin | 9900 | €134,739 | €137,847 | +€3,108 | +2.3% |
| Operating profit (loss) | 9901 | €116,904 | €119,850 | +€2,947 | +2.5% |
| Financial income | 75/76B | €4 | €10 | +€6 | +160.5% |
| Recurring financial income | 75 | €4 | €10 | +€6 | +160.5% |
| Financial charges | 65/66B | €117 | €503 | +€386 | +330.3% |
| Recurring financial charges | 65 | €117 | €503 | +€386 | +330.3% |
| Profit (loss) for the period before taxes | 9903 | €116,791 | €119,357 | +€2,567 | +2.2% |
| Income taxes | 67/77 | €36,332 | €16,944 | -€19,388 | -53.4% |
| Profit (loss) for the period | 9904 | €80,458 | €102,413 | +€21,955 | +27.3% |
| Profit (loss) for the period to be appropriated | 9905 | €80,458 | €102,413 | +€21,955 | +27.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.