BANG BANG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BANG BANG
Largest movements
- Cash +€10,679
up €10,679 (+7,040%), from €152 to €10,831
mainly Net result for the year (+€22,583) and Depreciation (+€4,122)
- Receivables after one year +€9,750
up €9,750 (+35.3%), from €27,600 to €37,350
- Receivables within one year -€3,224
down €3,224 (-15.3%), from €21,113 to €17,889
- Tangible fixed assets -€1,114
down €1,114 (-11.7%), from €9,530 to €8,416
- Reserves +€22,583
up €22,583 (+71.4%), from €31,633 to €54,215
- Trade debts -€4,118
down €4,118 (-75.9%), from €5,427 to €1,309
- Accrued charges and deferred income -€1,670
down €1,670 (-100%), from €1,670 to €0
- Tax, wage and social debts -€766
down €766 (-5.1%), from €14,960 to €14,194
- Gross operating margin +€19,930
up €19,930 (+145%), from €13,772 to €33,703
- Taxes +€4,011
up €4,011 (+156%), from €2,572 to €6,583
- Depreciation +€939
up €939 (+29.5%), from €3,182 to €4,122
- Financial charges -€384
down €384 (-55.4%), from €693 to €309
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,144 | €75,317 | +€16,173 | +27.3% |
| Fixed assets | 21/28 | €9,730 | €8,616 | -€1,114 | -11.5% |
| Tangible fixed assets | 22/27 | €9,530 | €8,416 | -€1,114 | -11.7% |
| Furniture and vehicles | 24 | €9,530 | €8,416 | -€1,114 | -11.7% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €49,414 | €66,702 | +€17,287 | +35.0% |
| Amounts receivable after more than one year | 29 | €27,600 | €37,350 | +€9,750 | +35.3% |
| Other amounts receivable | 291 | €27,600 | €37,350 | +€9,750 | +35.3% |
| Amounts receivable within one year | 40/41 | €21,113 | €17,889 | -€3,224 | -15.3% |
| Trade receivables | 40 | €21,113 | €17,889 | -€3,224 | -15.3% |
| Cash at bank and in hand | 54/58 | €152 | €10,831 | +€10,679 | +7,040% |
| Deferred charges and accrued income | 490/1 | €550 | €631 | +€82 | +14.8% |
| Total equity and liabilities | 10/49 | €59,144 | €75,317 | +€16,173 | +27.3% |
| Equity | 10/15 | €36,633 | €59,215 | +€22,583 | +61.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €31,633 | €54,215 | +€22,583 | +71.4% |
| Distributable reserves | 133 | €31,633 | €54,215 | +€22,583 | +71.4% |
| Amounts payable | 17/49 | €22,512 | €16,102 | -€6,410 | -28.5% |
| Amounts payable within one year | 42/48 | €20,842 | €16,102 | -€4,740 | -22.7% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €5,427 | €1,309 | -€4,118 | -75.9% |
| Suppliers | 440/4 | €5,427 | €1,309 | -€4,118 | -75.9% |
| Taxes, remuneration and social security | 45 | €14,960 | €14,194 | -€766 | -5.1% |
| Taxes | 450/3 | €14,960 | €14,194 | -€766 | -5.1% |
| Other amounts payable | 47/48 | €454 | €599 | +€144 | +31.8% |
| Accrued charges and deferred income | 492/3 | €1,670 | €0 | -€1,670 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,182 | €4,122 | +€939 | +29.5% |
| Other operating charges | 640/8 | €719 | €738 | +€20 | +2.7% |
| Gross operating margin | 9900 | €13,772 | €33,703 | +€19,930 | +145% |
| Operating profit (loss) | 9901 | €9,871 | €28,843 | +€18,971 | +192% |
| Financial income | 75/76B | €550 | €631 | +€82 | +14.8% |
| Recurring financial income | 75 | €550 | €631 | +€82 | +14.8% |
| Financial charges | 65/66B | €693 | €309 | -€384 | -55.4% |
| Recurring financial charges | 65 | €693 | €309 | -€384 | -55.4% |
| Profit (loss) for the period before taxes | 9903 | €9,728 | €29,165 | +€19,437 | +200% |
| Income taxes | 67/77 | €2,572 | €6,583 | +€4,011 | +156% |
| Profit (loss) for the period | 9904 | €7,156 | €22,583 | +€15,426 | +216% |
| Profit (loss) for the period to be appropriated | 9905 | €7,156 | €22,583 | +€15,426 | +216% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.