Skip to content

BANDIDOO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BANDIDOO

BE 0725.519.616
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€1,691
2023 · €1,196+€495
Equity
-€5,645
2023 · -€7,335+€1,691
Cash
€619
2023 · €26+€592
Balance sheet total
€680
2023 · €2,656-€1,976

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€1,768

    down €1,768 (-96.6%), from €1,829 to €61

    of which Other amounts receivable: -€1,232

  • Tangible fixed assets -€800

    no longer reported in 2024 (was €800)

  • Cash +€592

    up €592 (+2247.4%), from €26 to €619

    mainly Receivables within one year (+€1,768) and Net result for the year (+€1,691)

Equity and liabilities
  • Other debts -€3,666

    down €3,666 (-43.7%), from €8,391 to €4,724

  • Profit (loss) carried forward +€1,691

    up €1,691 (+22.7%), from -€7,435 to -€5,745

Income statement
  • Gross operating margin -€2,116

    down €2,116 (-39.2%), from €5,398 to €3,282

  • Other operating charges -€1,685

    down €1,685 (-70.2%), from €2,400 to €715

  • Financial charges -€658

    down €658 (-89.5%), from €735 to €77

  • Taxes -€267

    no longer reported in 2024 (was €267)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,196
Gross operating margin -€2,116
Other operating charges +€1,685
Financial charges +€658
Taxes +€267
Result 2024 €1,691

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€592
Investment €0
Financing €0
Cash 2023 €26
Net result for the year +€1,691
Depreciation +€800
Receivables within one year +€1,768
Other debts -€3,666
Cash 2024 €619
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €2,656 €680 -€1,976 -74.4%
Fixed assets 21/28 €800 - -€800
Tangible fixed assets 22/27 €800 - -€800
Plant, machinery and equipment 23 €800 - -€800
Current assets 29/58 €1,856 €680 -€1,176 -63.4%
Amounts receivable within one year 40/41 €1,829 €61 -€1,768 -96.6%
Trade receivables 40 €535 - -€535
Other amounts receivable 41 €1,294 €61 -€1,232 -95.3%
Cash at bank and in hand 54/58 €26 €619 +€592 +2247.4%
Total equity and liabilities 10/49 €2,656 €680 -€1,976 -74.4%
Equity 10/15 -€7,335 -€5,645 +€1,691 +23.0%
Contributions 10/11 €100 €100 = 0.0%
Profit (loss) carried forward 14 -€7,435 -€5,745 +€1,691 +22.7%
Amounts payable 17/49 €9,991 €6,325 -€3,666 -36.7%
Amounts payable within one year 42/48 €9,991 €6,325 -€3,666 -36.7%
Taxes, remuneration and social security 45 €1,600 €1,600 = 0.0%
Taxes 450/3 €1,600 €1,600 = 0.0%
Other amounts payable 47/48 €8,391 €4,724 -€3,666 -43.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €800 €800 = 0.0%
Other operating charges 640/8 €2,400 €715 -€1,685 -70.2%
Gross operating margin 9900 €5,398 €3,282 -€2,116 -39.2%
Operating profit (loss) 9901 €2,198 €1,768 -€431 -19.6%
Financial charges 65/66B €735 €77 -€658 -89.5%
Recurring financial charges 65 €735 €77 -€658 -89.5%
Profit (loss) for the period before taxes 9903 €1,463 €1,691 +€227 +15.5%
Income taxes 67/77 €267 - -€267
Profit (loss) for the period 9904 €1,196 €1,691 +€495 +41.4%
Profit (loss) for the period to be appropriated 9905 €1,196 €1,691 +€495 +41.4%

Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.