BambyLaw: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BambyLaw
Largest movements
- Cash +€74,444
up €74,444 (+57.1%), from €130,410 to €204,854
mainly Net result for the year (+€62,228) and Receivables within one year (+€20,000)
- Receivables within one year -€20,000
down €20,000 (-66.7%), from €30,000 to €10,000
- Reserves +€62,228
up €62,228 (+46.1%), from €134,922 to €197,150
- Tax, wage and social debts -€7,326
down €7,326 (-40.4%), from €18,119 to €10,793
- Gross operating margin -€29,737
down €29,737 (-27.4%), from €108,515 to €78,778
- Taxes -€14,191
down €14,191 (-46.7%), from €30,414 to €16,224
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,410 | €214,854 | +€54,444 | +33.9% |
| Current assets | 29/58 | €160,410 | €214,854 | +€54,444 | +33.9% |
| Amounts receivable within one year | 40/41 | €30,000 | €10,000 | -€20,000 | -66.7% |
| Trade receivables | 40 | €30,000 | €10,000 | -€20,000 | -66.7% |
| Cash at bank and in hand | 54/58 | €130,410 | €204,854 | +€74,444 | +57.1% |
| Total equity and liabilities | 10/49 | €160,410 | €214,854 | +€54,444 | +33.9% |
| Equity | 10/15 | €135,922 | €198,150 | +€62,228 | +45.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €134,922 | €197,150 | +€62,228 | +46.1% |
| Distributable reserves | 133 | €134,922 | €197,150 | +€62,228 | +46.1% |
| Amounts payable | 17/49 | €24,488 | €16,704 | -€7,784 | -31.8% |
| Amounts payable within one year | 42/48 | €24,488 | €16,704 | -€7,784 | -31.8% |
| Trade debts | 44 | €329 | €737 | +€407 | +124% |
| Suppliers | 440/4 | €329 | €737 | +€407 | +124% |
| Taxes, remuneration and social security | 45 | €18,119 | €10,793 | -€7,326 | -40.4% |
| Taxes | 450/3 | €18,119 | €10,793 | -€7,326 | -40.4% |
| Other amounts payable | 47/48 | €6,039 | €5,174 | -€865 | -14.3% |
| Gross operating margin | 9900 | €108,515 | €78,778 | -€29,737 | -27.4% |
| Operating profit (loss) | 9901 | €108,515 | €78,778 | -€29,737 | -27.4% |
| Financial income | 75/76B | - | €12 | +€12 | |
| Recurring financial income | 75 | - | €12 | +€12 | |
| Financial charges | 65/66B | €170 | €338 | +€168 | +98.6% |
| Recurring financial charges | 65 | €170 | €338 | +€168 | +98.6% |
| Profit (loss) for the period before taxes | 9903 | €108,344 | €78,451 | -€29,893 | -27.6% |
| Income taxes | 67/77 | €30,414 | €16,224 | -€14,191 | -46.7% |
| Profit (loss) for the period | 9904 | €77,930 | €62,228 | -€15,703 | -20.1% |
| Profit (loss) for the period to be appropriated | 9905 | €77,930 | €62,228 | -€15,703 | -20.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.