Bambridge: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bambridge
Largest movements
- Cash +€252,438
up €252,438 (+480.5%), from €52,534 to €304,972
mainly Net result for the year (+€272,507) and Other debts (+€2,176)
- Receivables within one year +€9,788
up €9,788 (+32.7%), from €29,956 to €39,744
of which Other amounts receivable: +€14,550
- Profit (loss) carried forward +€272,507
up €272,507 (+446.9%), from €60,975 to €333,482
- Tax, wage and social debts -€12,091
down €12,091 (-53.0%), from €22,806 to €10,715
- Gross operating margin +€282,071
up €282,071 (+368.4%), from €76,576 to €358,647
- Taxes +€69,442
up €69,442 (+447.7%), from €15,512 to €84,955
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €87,106 | €348,679 | +€261,573 | +300.3% |
| Fixed assets | 21/28 | €1,623 | €1,390 | -€234 | -14.4% |
| Tangible fixed assets | 22/27 | €1,623 | €1,390 | -€234 | -14.4% |
| Plant, machinery and equipment | 23 | €1,623 | €1,390 | -€234 | -14.4% |
| Current assets | 29/58 | €85,483 | €347,290 | +€261,807 | +306.3% |
| Amounts receivable within one year | 40/41 | €29,956 | €39,744 | +€9,788 | +32.7% |
| Trade receivables | 40 | €29,956 | €25,194 | -€4,762 | -15.9% |
| Other amounts receivable | 41 | - | €14,550 | +€14,550 | |
| Cash at bank and in hand | 54/58 | €52,534 | €304,972 | +€252,438 | +480.5% |
| Deferred charges and accrued income | 490/1 | €2,993 | €2,574 | -€419 | -14.0% |
| Total equity and liabilities | 10/49 | €87,106 | €348,679 | +€261,573 | +300.3% |
| Equity | 10/15 | €62,475 | €334,982 | +€272,507 | +436.2% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €60,975 | €333,482 | +€272,507 | +446.9% |
| Amounts payable | 17/49 | €24,631 | €13,697 | -€10,934 | -44.4% |
| Amounts payable within one year | 42/48 | €24,631 | €13,697 | -€10,934 | -44.4% |
| Trade debts | 44 | €1,515 | €497 | -€1,019 | -67.2% |
| Suppliers | 440/4 | €1,515 | €497 | -€1,019 | -67.2% |
| Taxes, remuneration and social security | 45 | €22,806 | €10,715 | -€12,091 | -53.0% |
| Taxes | 450/3 | €22,806 | €10,715 | -€12,091 | -53.0% |
| Other amounts payable | 47/48 | €310 | €2,486 | +€2,176 | +701.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €77 | €234 | +€156 | +202.3% |
| Gross operating margin | 9900 | €76,576 | €358,647 | +€282,071 | +368.4% |
| Operating profit (loss) | 9901 | €76,499 | €358,413 | +€281,914 | +368.5% |
| Financial income | 75/76B | - | €16 | +€16 | |
| Recurring financial income | 75 | - | €16 | +€16 | |
| Financial charges | 65/66B | €12 | €968 | +€956 | +8200.9% |
| Recurring financial charges | 65 | €12 | €968 | +€956 | +8200.9% |
| Profit (loss) for the period before taxes | 9903 | €76,487 | €357,462 | +€280,974 | +367.3% |
| Income taxes | 67/77 | €15,512 | €84,955 | +€69,442 | +447.7% |
| Profit (loss) for the period | 9904 | €60,975 | €272,507 | +€211,532 | +346.9% |
| Profit (loss) for the period to be appropriated | 9905 | €60,975 | €272,507 | +€211,532 | +346.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.