Bambooti: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bambooti
Largest movements
- Intangible fixed assets -€1,393
no longer reported in 2025 (was €1,393)
- Profit (loss) carried forward -€2,444
down €2,444 (-59.4%), from -€4,114 to -€6,558
- Trade debts +€500
up €500 (+174.5%), from €287 to €787
- Other debts +€454
up €454 (+5.0%), from €9,137 to €9,591
- Other operating charges +€202
up €202 (+171.2%), from €118 to €320
- Gross operating margin -€57
down €57 (-8.5%), from -€674 to -€731
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,510 | €10,117 | -€1,393 | -12.1% |
| Fixed assets | 21/28 | €1,393 | - | -€1,393 | |
| Intangible fixed assets | 21 | €1,393 | - | -€1,393 | |
| Current assets | 29/58 | €10,117 | €10,117 | = | 0.0% |
| Stocks and contracts in progress | 3 | €10,000 | €10,000 | = | 0.0% |
| Stocks | 30/36 | €10,000 | €10,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €117 | €117 | = | 0.0% |
| Total equity and liabilities | 10/49 | €11,510 | €10,117 | -€1,393 | -12.1% |
| Equity | 10/15 | €2,086 | -€358 | -€2,444 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,114 | -€6,558 | -€2,444 | -59.4% |
| Amounts payable | 17/49 | €9,424 | €10,475 | +€1,051 | +11.2% |
| Amounts payable within one year | 42/48 | €9,424 | €10,475 | +€1,051 | +11.2% |
| Trade debts | 44 | €287 | €787 | +€500 | +174.5% |
| Suppliers | 440/4 | €287 | €787 | +€500 | +174.5% |
| Taxes, remuneration and social security | 45 | - | €97 | +€97 | |
| Taxes | 450/3 | - | €97 | +€97 | |
| Other amounts payable | 47/48 | €9,137 | €9,591 | +€454 | +5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,393 | €1,393 | -€0 | 0.0% |
| Other operating charges | 640/8 | €118 | €320 | +€202 | +171.2% |
| Gross operating margin | 9900 | -€674 | -€731 | -€57 | -8.5% |
| Operating profit (loss) | 9901 | -€2,185 | -€2,444 | -€259 | -11.9% |
| Financial charges | 65/66B | - | €0 | +€0 | |
| Recurring financial charges | 65 | - | €0 | +€0 | |
| Profit (loss) for the period before taxes | 9903 | -€2,185 | -€2,444 | -€259 | -11.9% |
| Profit (loss) for the period | 9904 | -€2,185 | -€2,444 | -€259 | -11.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,185 | -€2,444 | -€259 | -11.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.