Skip to content

BAM Mat: what changed

What changed

BAM Mat

BE 0401.013.737
NACE 41.003, General construction of other non-residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€253,345
2024 · €255,083-€1,738
Equity
€2.6m
2024 · €2.4m+€253,345
Cash
€1.8m
2024 · €1.6m+€136,823
Balance sheet total
€2.8m
2024 · €2.8m-€13,350

Largest movements

2024 to 2025
Assets
  • Cash +€136,823

    up €136,823 (+8.3%), from €1.6m to €1.8m

    mainly Net result for the year (+€253,345) and Depreciation (+€87,511)

  • Tangible fixed assets -€87,511

    down €87,511 (-9.0%), from €971,742 to €884,231

    of which Land and buildings: -€54,114

  • Receivables within one year -€62,661

    down €62,661 (-36.4%), from €171,990 to €109,329

    of which Trade receivables: -€59,482

Equity and liabilities
  • Other debts -€255,000

    no longer reported in 2025 (was €255,000)

  • Profit (loss) carried forward +€253,345

    up €253,345 (+10.7%), from -€2.4m to -€2.1m

Income statement
  • Financial income -€101,711

    down €101,711 (-75.1%), from €135,466 to €33,755

  • Services and other goods -€54,997

    down €54,997 (-14.0%), from €394,187 to €339,190

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €255,083
Depreciation +€20,459
Other operating charges +€18,041
Other operating items +€61,478
Financial income -€101,711
Financial charges -€5
Result 2025 €253,345
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€136,823
Investment €0
Financing €0
Cash 2024 €1.6m
Net result for the year +€253,345
Depreciation +€87,511
Receivables within one year +€62,661
Trade debts -€14,240
Other debts -€255,000
Accrued charges and deferred income +€2,545
Cash 2025 €1.8m
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,788,057 €2,774,707 -€13,350 -0.5%
Fixed assets 21/28 €971,742 €884,231 -€87,511 -9.0%
Tangible fixed assets 22/27 €971,742 €884,231 -€87,511 -9.0%
Land and buildings 22 €875,989 €821,875 -€54,114 -6.2%
Plant, machinery and equipment 23 €95,753 €62,356 -€33,398 -34.9%
Current assets 29/58 €1,816,315 €1,890,476 +€74,162 +4.1%
Amounts receivable within one year 40/41 €171,990 €109,329 -€62,661 -36.4%
Trade receivables 40 €168,811 €109,329 -€59,482 -35.2%
Other amounts receivable 41 €3,179 - -€3,179
Cash at bank and in hand 54/58 €1,644,325 €1,781,147 +€136,823 +8.3%
Total equity and liabilities 10/49 €2,788,057 €2,774,707 -€13,350 -0.5%
Equity 10/15 €2,364,818 €2,618,163 +€253,345 +10.7%
Contributions 10/11 €4,311,283 €4,311,283 = 0.0%
Reserves 13 €420,867 €420,867 = 0.0%
Tax-exempt reserves 132 €17,958 €17,958 = 0.0%
Distributable reserves 133 €402,909 €402,909 = 0.0%
Profit (loss) carried forward 14 -€2,367,332 -€2,113,987 +€253,345 +10.7%
Amounts payable 17/49 €423,239 €156,544 -€266,695 -63.0%
Amounts payable within one year 42/48 €423,239 €153,999 -€269,240 -63.6%
Trade debts 44 €168,239 €153,999 -€14,240 -8.5%
Suppliers 440/4 €168,239 €153,999 -€14,240 -8.5%
Other amounts payable 47/48 €255,000 - -€255,000
Accrued charges and deferred income 492/3 - €2,545 +€2,545
Operating income 70/76A €640,588 €647,069 +€6,481 +1.0%
Other operating income 74 €640,588 €647,069 +€6,481 +1.0%
Operating charges 60/66A €520,442 €426,944 -€93,498 -18.0%
Services and other goods 61 €394,187 €339,190 -€54,997 -14.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €107,971 €87,511 -€20,459 -18.9%
Other operating charges 640/8 €18,284 €243 -€18,041 -98.7%
Operating profit (loss) 9901 €120,147 €220,125 +€99,979 +83.2%
Financial income 75/76B €135,466 €33,755 -€101,711 -75.1%
Recurring financial income 75 €135,466 €33,755 -€101,711 -75.1%
Income from current assets 751 €135,194 €33,755 -€101,439 -75.0%
Other financial income 752/9 €272 - -€272
Financial charges 65/66B €530 €535 +€5 +1.0%
Recurring financial charges 65 €530 €535 +€5 +1.0%
Debt charges 650 €9 - -€9
Other financial charges 652/9 €522 €535 +€14 +2.6%
Profit (loss) for the period before taxes 9903 €255,083 €253,345 -€1,738 -0.7%
Profit (loss) for the period 9904 €255,083 €253,345 -€1,738 -0.7%
Profit (loss) for the period to be appropriated 9905 €255,083 €253,345 -€1,738 -0.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.