BAM Mat: what changed
BAM Mat
Largest movements
- Cash +€136,823
up €136,823 (+8.3%), from €1.6m to €1.8m
mainly Net result for the year (+€253,345) and Depreciation (+€87,511)
- Tangible fixed assets -€87,511
down €87,511 (-9.0%), from €971,742 to €884,231
of which Land and buildings: -€54,114
- Receivables within one year -€62,661
down €62,661 (-36.4%), from €171,990 to €109,329
of which Trade receivables: -€59,482
- Other debts -€255,000
no longer reported in 2025 (was €255,000)
- Profit (loss) carried forward +€253,345
up €253,345 (+10.7%), from -€2.4m to -€2.1m
- Financial income -€101,711
down €101,711 (-75.1%), from €135,466 to €33,755
- Services and other goods -€54,997
down €54,997 (-14.0%), from €394,187 to €339,190
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,788,057 | €2,774,707 | -€13,350 | -0.5% |
| Fixed assets | 21/28 | €971,742 | €884,231 | -€87,511 | -9.0% |
| Tangible fixed assets | 22/27 | €971,742 | €884,231 | -€87,511 | -9.0% |
| Land and buildings | 22 | €875,989 | €821,875 | -€54,114 | -6.2% |
| Plant, machinery and equipment | 23 | €95,753 | €62,356 | -€33,398 | -34.9% |
| Current assets | 29/58 | €1,816,315 | €1,890,476 | +€74,162 | +4.1% |
| Amounts receivable within one year | 40/41 | €171,990 | €109,329 | -€62,661 | -36.4% |
| Trade receivables | 40 | €168,811 | €109,329 | -€59,482 | -35.2% |
| Other amounts receivable | 41 | €3,179 | - | -€3,179 | |
| Cash at bank and in hand | 54/58 | €1,644,325 | €1,781,147 | +€136,823 | +8.3% |
| Total equity and liabilities | 10/49 | €2,788,057 | €2,774,707 | -€13,350 | -0.5% |
| Equity | 10/15 | €2,364,818 | €2,618,163 | +€253,345 | +10.7% |
| Contributions | 10/11 | €4,311,283 | €4,311,283 | = | 0.0% |
| Reserves | 13 | €420,867 | €420,867 | = | 0.0% |
| Tax-exempt reserves | 132 | €17,958 | €17,958 | = | 0.0% |
| Distributable reserves | 133 | €402,909 | €402,909 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,367,332 | -€2,113,987 | +€253,345 | +10.7% |
| Amounts payable | 17/49 | €423,239 | €156,544 | -€266,695 | -63.0% |
| Amounts payable within one year | 42/48 | €423,239 | €153,999 | -€269,240 | -63.6% |
| Trade debts | 44 | €168,239 | €153,999 | -€14,240 | -8.5% |
| Suppliers | 440/4 | €168,239 | €153,999 | -€14,240 | -8.5% |
| Other amounts payable | 47/48 | €255,000 | - | -€255,000 | |
| Accrued charges and deferred income | 492/3 | - | €2,545 | +€2,545 | |
| Operating income | 70/76A | €640,588 | €647,069 | +€6,481 | +1.0% |
| Other operating income | 74 | €640,588 | €647,069 | +€6,481 | +1.0% |
| Operating charges | 60/66A | €520,442 | €426,944 | -€93,498 | -18.0% |
| Services and other goods | 61 | €394,187 | €339,190 | -€54,997 | -14.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €107,971 | €87,511 | -€20,459 | -18.9% |
| Other operating charges | 640/8 | €18,284 | €243 | -€18,041 | -98.7% |
| Operating profit (loss) | 9901 | €120,147 | €220,125 | +€99,979 | +83.2% |
| Financial income | 75/76B | €135,466 | €33,755 | -€101,711 | -75.1% |
| Recurring financial income | 75 | €135,466 | €33,755 | -€101,711 | -75.1% |
| Income from current assets | 751 | €135,194 | €33,755 | -€101,439 | -75.0% |
| Other financial income | 752/9 | €272 | - | -€272 | |
| Financial charges | 65/66B | €530 | €535 | +€5 | +1.0% |
| Recurring financial charges | 65 | €530 | €535 | +€5 | +1.0% |
| Debt charges | 650 | €9 | - | -€9 | |
| Other financial charges | 652/9 | €522 | €535 | +€14 | +2.6% |
| Profit (loss) for the period before taxes | 9903 | €255,083 | €253,345 | -€1,738 | -0.7% |
| Profit (loss) for the period | 9904 | €255,083 | €253,345 | -€1,738 | -0.7% |
| Profit (loss) for the period to be appropriated | 9905 | €255,083 | €253,345 | -€1,738 | -0.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.