Bam.boom: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bam.boom
Largest movements
- Cash +€10,805
up €10,805 (+26.7%), from €40,512 to €51,317
mainly Net result for the year (+€8,483) and Tax, wage and social debts (+€2,643)
- Reserves +€8,483
up €8,483 (+42.6%), from €19,893 to €28,376
of which Distributable reserves: +€8,483
- Tax, wage and social debts +€2,643
up €2,643 (+90.1%), from €2,933 to €5,577
- Gross operating margin +€7,076
up €7,076 (+112%), from €6,325 to €13,401
- Taxes +€2,011
up €2,011 (+104%), from €1,932 to €3,943
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,512 | €51,317 | +€10,805 | +26.7% |
| Current assets | 29/58 | €40,512 | €51,317 | +€10,805 | +26.7% |
| Cash at bank and in hand | 54/58 | €40,512 | €51,317 | +€10,805 | +26.7% |
| Total equity and liabilities | 10/49 | €40,512 | €51,317 | +€10,805 | +26.7% |
| Equity | 10/15 | €32,293 | €40,776 | +€8,483 | +26.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €19,893 | €28,376 | +€8,483 | +42.6% |
| Non-distributable reserves | 130/1 | €1,064 | €1,064 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,064 | €1,064 | = | 0.0% |
| Distributable reserves | 133 | €18,828 | €27,312 | +€8,483 | +45.1% |
| Amounts payable | 17/49 | €8,219 | €10,541 | +€2,322 | +28.3% |
| Amounts payable within one year | 42/48 | €6,719 | €9,041 | +€2,322 | +34.6% |
| Taxes, remuneration and social security | 45 | €2,933 | €5,577 | +€2,643 | +90.1% |
| Taxes | 450/3 | €2,933 | €5,577 | +€2,643 | +90.1% |
| Other amounts payable | 47/48 | €3,786 | €3,465 | -€321 | -8.5% |
| Accrued charges and deferred income | 492/3 | €1,500 | €1,500 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €90 | - | -€90 | |
| Other operating charges | 640/8 | €1,017 | €910 | -€106 | -10.5% |
| Gross operating margin | 9900 | €6,325 | €13,401 | +€7,076 | +112% |
| Operating profit (loss) | 9901 | €5,219 | €12,491 | +€7,273 | +139% |
| Financial charges | 65/66B | €54 | €65 | +€11 | +20.3% |
| Recurring financial charges | 65 | €54 | €65 | +€11 | +20.3% |
| Profit (loss) for the period before taxes | 9903 | €5,165 | €12,426 | +€7,262 | +141% |
| Income taxes | 67/77 | €1,932 | €3,943 | +€2,011 | +104% |
| Profit (loss) for the period | 9904 | €3,233 | €8,483 | +€5,250 | +162% |
| Profit (loss) for the period to be appropriated | 9905 | €3,233 | €8,483 | +€5,250 | +162% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.