Skip to content

BALI WIND: what changed

What changed

BALI WIND

BE 0869.875.412
NACE 35.110, Production of electricity from non-renewable sources
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,663
2025 · -€17,655-€2,007
Equity
-€2.1m
2025 · -€2.0m-€19,663
Cash
€151,677
2025 · €168,434-€16,756
Balance sheet total
€1.4m
2025 · €1.4m-€16,772

Largest movements

2025 to 2026
Assets
  • Cash -€16,756

    down €16,756 (-9.9%), from €168,434 to €151,677

    mainly Net result for the year (-€19,663)

Equity and liabilities
  • Profit (loss) carried forward -€19,663

    down €19,663 (-0.3%), from -€5.7m to -€5.7m

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2025 to 2026

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2025 -€17,655
    Other operating charges -€640
    Other operating items -€1,483
    Financial charges +€116
    Result 2026 -€19,663
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2025 to 2026

    The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€16,756
    Investment €0
    Financing €0
    Cash 2025 €168,434
    Net result for the year -€19,663
    Receivables within one year +€16
    Trade debts +€2,890
    Cash 2026 €151,677
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €1,419,428 €1,402,656 -€16,772 -1.2%
    Fixed assets 21/28 €1,171,344 €1,171,344 = 0.0%
    Tangible fixed assets 22/27 €1,171,344 €1,171,344 = 0.0%
    Land and buildings 22 €1,171,344 €1,171,344 = 0.0%
    Current assets 29/58 €248,084 €231,312 -€16,772 -6.8%
    Amounts receivable within one year 40/41 €79,651 €79,635 -€16 0.0%
    Other amounts receivable 41 €79,651 €79,635 -€16 0.0%
    Cash at bank and in hand 54/58 €168,434 €151,677 -€16,756 -9.9%
    Total equity and liabilities 10/49 €1,419,428 €1,402,656 -€16,772 -1.2%
    Equity 10/15 -€2,048,272 -€2,067,934 -€19,663 -1.0%
    Contributions 10/11 €3,606,901 €3,606,901 = 0.0%
    Capital 10 €3,606,901 €3,606,901 = 0.0%
    Issued capital 100 €3,606,901 €3,606,901 = 0.0%
    Reserves 13 €21,860 €21,860 = 0.0%
    Non-distributable reserves 130/1 €21,860 €21,860 = 0.0%
    Legal reserve 130 €21,860 €21,860 = 0.0%
    Profit (loss) carried forward 14 -€5,677,033 -€5,696,695 -€19,663 -0.3%
    Amounts payable 17/49 €3,467,700 €3,470,590 +€2,890 +0.1%
    Amounts payable within one year 42/48 €3,464,490 €3,467,380 +€2,890 +0.1%
    Trade debts 44 €1,360 €4,250 +€2,890 +213%
    Suppliers 440/4 €1,360 €4,250 +€2,890 +213%
    Other amounts payable 47/48 €3,463,130 €3,463,130 = 0.0%
    Accrued charges and deferred income 492/3 €3,210 €3,210 = 0.0%
    Operating charges 60/66A €17,201 €19,325 +€2,124 +12.3%
    Services and other goods 61 €15,812 €17,295 +€1,483 +9.4%
    Other operating charges 640/8 €1,390 €2,030 +€640 +46.1%
    Operating profit (loss) 9901 -€17,201 -€19,325 -€2,124 -12.3%
    Financial charges 65/66B €454 €338 -€116 -25.6%
    Recurring financial charges 65 €454 €338 -€116 -25.6%
    Other financial charges 652/9 €454 €338 -€116 -25.6%
    Profit (loss) for the period before taxes 9903 -€17,655 -€19,663 -€2,007 -11.4%
    Profit (loss) for the period 9904 -€17,655 -€19,663 -€2,007 -11.4%
    Profit (loss) for the period to be appropriated 9905 -€17,655 -€19,663 -€2,007 -11.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.