Bakx Vastgoed: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bakx Vastgoed
Largest movements
- Tangible fixed assets +€961,639
new in 2025: €961,639
- Cash +€157,156
up €157,156 (+35,538%), from €442 to €157,598
mainly Other debts (+€1.0m) and Net result for the year (+€65,536)
- Other debts +€1.0m
up €1.0m (+206,533%), from €500 to €1.0m
- Profit (loss) carried forward +€65,536
up €65,536, from -€5,058 to €60,478
- Tax, wage and social debts +€20,193
new in 2025: €20,193
- Gross operating margin +€194,185
up €194,185, from -€298 to €193,886
- Other operating charges +€82,128
up €82,128 (+110,238%), from €75 to €82,202
- Depreciation +€25,911
new in 2025: €25,911
- Taxes +€20,193
new in 2025: €20,193
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €442 | €1,119,238 | +€1.1m | +252,995% |
| Fixed assets | 21/28 | - | €961,639 | +€961,639 | |
| Tangible fixed assets | 22/27 | - | €961,639 | +€961,639 | |
| Land and buildings | 22 | - | €961,639 | +€961,639 | |
| Current assets | 29/58 | €442 | €157,598 | +€157,156 | +35,538% |
| Cash at bank and in hand | 54/58 | €442 | €157,598 | +€157,156 | +35,538% |
| Total equity and liabilities | 10/49 | €442 | €1,119,238 | +€1.1m | +252,995% |
| Equity | 10/15 | -€58 | €65,478 | +€65,536 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,058 | €60,478 | +€65,536 | |
| Amounts payable | 17/49 | €500 | €1,053,760 | +€1.1m | +210,652% |
| Amounts payable within one year | 42/48 | €500 | €1,053,760 | +€1.1m | +210,652% |
| Trade debts | 44 | - | €400 | +€400 | |
| Suppliers | 440/4 | - | €400 | +€400 | |
| Taxes, remuneration and social security | 45 | - | €20,193 | +€20,193 | |
| Taxes | 450/3 | - | €20,193 | +€20,193 | |
| Other amounts payable | 47/48 | €500 | €1,033,167 | +€1.0m | +206,533% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €25,911 | +€25,911 | |
| Other operating charges | 640/8 | €75 | €82,202 | +€82,128 | +110,238% |
| Gross operating margin | 9900 | -€298 | €193,886 | +€194,185 | |
| Operating profit (loss) | 9901 | -€373 | €85,774 | +€86,147 | |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€418 | €85,729 | +€86,147 | |
| Income taxes | 67/77 | - | €20,193 | +€20,193 | |
| Profit (loss) for the period | 9904 | -€418 | €65,536 | +€65,954 | |
| Profit (loss) for the period to be appropriated | 9905 | -€418 | €65,536 | +€65,954 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.