Skip to content

Bakkerij Van Acker: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bakkerij Van Acker

BE 0471.555.404
NACE 10.712, Artisanal bread and fresh pastry making
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€126,005
2024 · €119,911+€6,093
Equity
€688,381
2024 · €619,343+€69,039
Cash
€185,111
2024 · €255,190-€70,080
Balance sheet total
€1.5m
2024 · €1.3m+€232,229

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€210,000

    new in 2025: €210,000

  • Cash -€70,080

    down €70,080 (-27.5%), from €255,190 to €185,111

    mainly Receivables after one year (-€210,000) and Investment in fixed assets (net) (-€142,121)

  • Tangible fixed assets +€48,509

    up €48,509 (+5.9%), from €827,971 to €876,480

    of which Plant, machinery and equipment: +€53,538

  • Receivables within one year +€45,904

    up €45,904 (+43.1%), from €106,573 to €152,476

    of which Other amounts receivable: +€38,473

Equity and liabilities
  • Debts after one year +€227,682

    up €227,682 (+42.5%), from €535,099 to €762,781

  • Current portion of long-term debt -€96,592

    down €96,592 (-91.5%), from €105,590 to €8,998

  • Reserves +€69,039

    up €69,039 (+14.1%), from €488,842 to €557,880

    of which Distributable reserves: +€69,039

  • Tax, wage and social debts +€18,179

    up €18,179 (+149%), from €12,167 to €30,345

    of which Taxes: +€18,963

Income statement
  • Gross operating margin +€49,379

    up €49,379 (+13.4%), from €367,874 to €417,254

  • Staff costs +€35,928

    up €35,928 (+43.8%), from €82,113 to €118,041

  • Financial charges +€10,708

    up €10,708 (+46.0%), from €23,293 to €34,001

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €119,911
Gross operating margin +€49,379
Staff costs -€35,928
Depreciation +€2,818
Other operating charges +€1,031
Financial income +€516
Financial charges -€10,708
Taxes -€1,015
Result 2025 €126,005
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,920
Investment -€154,123
Financing +€74,124
Cash 2024 €255,190
Net result for the year +€126,005
Depreciation +€93,612
Receivables after one year -€210,000
Stocks and contracts +€12,248
Receivables within one year -€45,904
Deferred charges and accrued income +€1,858
Trade debts +€13,836
Tax, wage and social debts +€18,179
Advances received +€86
Investment in fixed assets (net) -€142,121
Current investments -€12,002
Debts after one year +€227,682
Current portion of long-term debt -€96,592
Contributions, distributions and other -€56,966
Cash 2025 €185,111
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,284,951 €1,517,181 +€232,229 +18.1%
Fixed assets 21/28 €828,146 €876,655 +€48,509 +5.9%
Tangible fixed assets 22/27 €827,971 €876,480 +€48,509 +5.9%
Land and buildings 22 €618,883 €615,334 -€3,549 -0.6%
Plant, machinery and equipment 23 €200,209 €253,748 +€53,538 +26.7%
Furniture and vehicles 24 €8,878 €7,398 -€1,480 -16.7%
Financial fixed assets 28 €175 €175 = 0.0%
Current assets 29/58 €456,806 €640,526 +€183,720 +40.2%
Amounts receivable after more than one year 29 - €210,000 +€210,000
Other amounts receivable 291 - €210,000 +€210,000
Stocks and contracts in progress 3 €21,243 €8,995 -€12,248 -57.7%
Stocks 30/36 €21,243 €8,995 -€12,248 -57.7%
Amounts receivable within one year 40/41 €106,573 €152,476 +€45,904 +43.1%
Trade receivables 40 €1,929 €9,359 +€7,431 +385%
Other amounts receivable 41 €104,644 €143,117 +€38,473 +36.8%
Current investments 50/53 €68,176 €80,178 +€12,002 +17.6%
Cash at bank and in hand 54/58 €255,190 €185,111 -€70,080 -27.5%
Deferred charges and accrued income 490/1 €5,623 €3,766 -€1,858 -33.0%
Total equity and liabilities 10/49 €1,284,951 €1,517,181 +€232,229 +18.1%
Equity 10/15 €619,343 €688,381 +€69,039 +11.1%
Contributions 10/11 €17,190 €17,190 = 0.0%
Reserves 13 €488,842 €557,880 +€69,039 +14.1%
Non-distributable reserves 130/1 €1,900 €1,900 = 0.0%
Reserves not available under the articles 1311 €1,900 €1,900 = 0.0%
Distributable reserves 133 €486,942 €555,980 +€69,039 +14.2%
Profit (loss) carried forward 14 €113,311 €113,311 = 0.0%
Amounts payable 17/49 €665,608 €828,799 +€163,191 +24.5%
Amounts payable after more than one year 17 €535,099 €762,781 +€227,682 +42.5%
Financial debts 170/4 €535,099 €762,781 +€227,682 +42.5%
Amounts payable within one year 42/48 €130,509 €66,019 -€64,491 -49.4%
Current portion of amounts payable after more than one year 42 €105,590 €8,998 -€96,592 -91.5%
Trade debts 44 €12,752 €26,588 +€13,836 +108%
Suppliers 440/4 €12,752 €26,588 +€13,836 +108%
Advances received on contracts in progress 46 - €86 +€86
Taxes, remuneration and social security 45 €12,167 €30,345 +€18,179 +149%
Taxes 450/3 €3,821 €22,783 +€18,963 +496%
Remuneration and social security 454/9 €8,346 €7,562 -€784 -9.4%
Remuneration, social security and pensions 62 €82,113 €118,041 +€35,928 +43.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €96,430 €93,612 -€2,818 -2.9%
Other operating charges 640/8 €3,627 €2,596 -€1,031 -28.4%
Gross operating margin 9900 €367,874 €417,254 +€49,379 +13.4%
Operating profit (loss) 9901 €185,704 €203,004 +€17,300 +9.3%
Financial income 75/76B €8,046 €8,562 +€516 +6.4%
Recurring financial income 75 €8,046 €8,562 +€516 +6.4%
Financial charges 65/66B €23,293 €34,001 +€10,708 +46.0%
Recurring financial charges 65 €23,293 €34,001 +€10,708 +46.0%
Profit (loss) for the period before taxes 9903 €170,457 €177,566 +€7,108 +4.2%
Income taxes 67/77 €50,546 €51,561 +€1,015 +2.0%
Profit (loss) for the period 9904 €119,911 €126,005 +€6,093 +5.1%
Profit (loss) for the period to be appropriated 9905 €119,911 €126,005 +€6,093 +5.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.