Skip to content

BAFIMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BAFIMMO

BE 0863.887.641
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€4,484
2025 · €6,575-€2,091
Equity
-€61,491
2025 · -€65,975+€4,484
Cash
€1,442
2025 · €1,754-€312
Balance sheet total
€291,993
2025 · €294,830-€2,837

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€8,699

      down €8,699 (-2.4%), from €360,805 to €352,106

    • Profit (loss) carried forward +€4,484

      up €4,484 (+5.2%), from -€85,975 to -€81,491

    Income statement
    • Depreciation +€1,221

      up €1,221 (+93.7%), from €1,303 to €2,525

    • Other operating charges +€1,145

      up €1,145 (+52.8%), from €2,167 to €3,311

    • Gross operating margin +€277

      up €277 (+2.7%), from €10,118 to €10,395

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €6,575
    Gross operating margin +€277
    Depreciation -€1,221
    Other operating charges -€1,145
    Financial charges -€2
    Result 2026 €4,484

    Cash bridge derived

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€312
    Investment €0
    Financing €0
    Cash 2025 €1,754
    Net result for the year +€4,484
    Depreciation +€2,525
    Trade debts +€1,078
    Other debts -€8,699
    Accrued charges and deferred income +€300
    Cash 2026 €1,442
    Every line side by side 27 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €294,830 €291,993 -€2,837 -1.0%
    Fixed assets 21/28 €293,076 €290,552 -€2,525 -0.9%
    Tangible fixed assets 22/27 €292,731 €290,207 -€2,525 -0.9%
    Land and buildings 22 €288,031 €288,031 = 0.0%
    Other tangible fixed assets 26 €4,700 €2,175 -€2,525 -53.7%
    Financial fixed assets 28 €345 €345 = 0.0%
    Current assets 29/58 €1,754 €1,442 -€312 -17.8%
    Cash at bank and in hand 54/58 €1,754 €1,442 -€312 -17.8%
    Total equity and liabilities 10/49 €294,830 €291,993 -€2,837 -1.0%
    Equity 10/15 -€65,975 -€61,491 +€4,484 +6.8%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€85,975 -€81,491 +€4,484 +5.2%
    Amounts payable 17/49 €360,805 €353,484 -€7,320 -2.0%
    Amounts payable within one year 42/48 €360,805 €353,184 -€7,620 -2.1%
    Trade debts 44 - €1,078 +€1,078
    Suppliers 440/4 - €1,078 +€1,078
    Other amounts payable 47/48 €360,805 €352,106 -€8,699 -2.4%
    Accrued charges and deferred income 492/3 - €300 +€300
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,303 €2,525 +€1,221 +93.7%
    Other operating charges 640/8 €2,167 €3,311 +€1,145 +52.8%
    Gross operating margin 9900 €10,118 €10,395 +€277 +2.7%
    Operating profit (loss) 9901 €6,648 €4,559 -€2,089 -31.4%
    Financial charges 65/66B €74 €75 +€2 +2.0%
    Recurring financial charges 65 €74 €75 +€2 +2.0%
    Profit (loss) for the period before taxes 9903 €6,575 €4,484 -€2,091 -31.8%
    Profit (loss) for the period 9904 €6,575 €4,484 -€2,091 -31.8%
    Profit (loss) for the period to be appropriated 9905 €6,575 €4,484 -€2,091 -31.8%

    Source: filed annual accounts (NBB), fiscal years ended 30 June 2025 and 30 June 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.