BaeyMer: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BaeyMer
Largest movements
- Cash -€1,753
down €1,753 (-67.3%), from €2,604 to €851
mainly Net result for the year (-€1,547) and Trade debts (-€206)
- Profit (loss) carried forward -€1,547
down €1,547 (-29.9%), from -€5,179 to -€6,726
- Trade debts -€206
down €206 (-48.6%), from €424 to €218
- Other operating charges +€14
up €14 (+2.8%), from €505 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,604 | €851 | -€1,753 | -67.3% |
| Current assets | 29/58 | €2,604 | €851 | -€1,753 | -67.3% |
| Cash at bank and in hand | 54/58 | €2,604 | €851 | -€1,753 | -67.3% |
| Total equity and liabilities | 10/49 | €2,604 | €851 | -€1,753 | -67.3% |
| Equity | 10/15 | €2,181 | €633 | -€1,547 | -71.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €5,360 | €5,360 | = | 0.0% |
| Distributable reserves | 133 | €5,360 | €5,360 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,179 | -€6,726 | -€1,547 | -29.9% |
| Amounts payable | 17/49 | €424 | €218 | -€206 | -48.6% |
| Amounts payable within one year | 42/48 | €424 | €218 | -€206 | -48.6% |
| Trade debts | 44 | €424 | €218 | -€206 | -48.6% |
| Suppliers | 440/4 | €424 | €218 | -€206 | -48.6% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€1,002 | -€997 | +€4 | +0.4% |
| Operating profit (loss) | 9901 | -€1,507 | -€1,517 | -€10 | -0.7% |
| Financial charges | 65/66B | €40 | €30 | -€10 | -25.0% |
| Recurring financial charges | 65 | €40 | €30 | -€10 | -25.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,547 | -€1,547 | -€0 | 0.0% |
| Profit (loss) for the period | 9904 | -€1,547 | -€1,547 | -€0 | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,547 | -€1,547 | -€0 | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.