BAEYENS AUTOMATION: what changed
What changed
BAEYENS AUTOMATION
NACE 33.120, Repair and maintenance of machinery
filed annual accounts (NBB)
Net result for the year
-€4,422
2024 · -€6,941+€2,519
Equity
€6,894
2024 · €11,316-€4,422
Cash
€186
2024 · €265-€79
Balance sheet total
€10,569
2024 · €15,335-€4,766
Largest movements
Assets
- Current investments -€4,300
down €4,300 (-38.7%), from €11,100 to €6,800
- Intangible fixed assets +€2,203
new in 2025: €2,203
- Tangible fixed assets -€1,545
down €1,545 (-76.8%), from €2,011 to €467
of which Plant, machinery and equipment: -€1,280
- Receivables within one year -€1,064
down €1,064 (-96.2%), from €1,106 to €42
of which Other amounts receivable: -€753
Equity and liabilities
- Profit (loss) carried forward -€4,422
down €4,422 (-22.4%), from -€19,783 to -€24,205
- Trade debts -€259
down €259 (-79.4%), from €326 to €67
Income statement
- Gross operating margin +€3,001
up €3,001 (+65.9%), from -€4,555 to -€1,554
- Depreciation +€497
up €497 (+32.2%), from €1,545 to €2,042
- Financial income +€51
up €51 (+178%), from €29 to €80
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€6,941
Gross operating margin
+€3,001
Depreciation
-€497
Other operating charges
-€23
Financial income
+€51
Financial charges
-€13
Result 2025
-€4,422
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€1,679
Investment
+€1,600
Financing
€0
Cash 2024
€265
From operations (derived)
-€1,679
Net result for the year
-€4,422
Depreciation
+€2,042
Receivables within one year
+€1,064
Deferred charges and accrued income
-€19
Trade debts
-€259
Other debts
-€85
Investment (derived)
+€1,600
Investment in fixed assets (net)
-€2,700
Current investments
+€4,300
Cash 2025
€186
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,335 | €10,569 | -€4,766 | -31.1% |
| Fixed assets | 21/28 | €2,061 | €2,719 | +€658 | +31.9% |
| Intangible fixed assets | 21 | - | €2,203 | +€2,203 | |
| Tangible fixed assets | 22/27 | €2,011 | €467 | -€1,545 | -76.8% |
| Plant, machinery and equipment | 23 | €1,527 | €247 | -€1,280 | -83.8% |
| Other tangible fixed assets | 26 | €484 | €220 | -€265 | -54.7% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €13,273 | €7,849 | -€5,424 | -40.9% |
| Amounts receivable within one year | 40/41 | €1,106 | €42 | -€1,064 | -96.2% |
| Trade receivables | 40 | €312 | - | -€312 | |
| Other amounts receivable | 41 | €795 | €42 | -€753 | -94.7% |
| Current investments | 50/53 | €11,100 | €6,800 | -€4,300 | -38.7% |
| Cash at bank and in hand | 54/58 | €265 | €186 | -€79 | -29.7% |
| Deferred charges and accrued income | 490/1 | €801 | €821 | +€19 | +2.4% |
| Total equity and liabilities | 10/49 | €15,335 | €10,569 | -€4,766 | -31.1% |
| Equity | 10/15 | €11,316 | €6,894 | -€4,422 | -39.1% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €12,507 | €12,507 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,435 | €1,435 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,435 | €1,435 | = | 0.0% |
| Distributable reserves | 133 | €11,072 | €11,072 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,783 | -€24,205 | -€4,422 | -22.4% |
| Amounts payable | 17/49 | €4,019 | €3,675 | -€344 | -8.6% |
| Amounts payable within one year | 42/48 | €4,019 | €3,675 | -€344 | -8.6% |
| Trade debts | 44 | €326 | €67 | -€259 | -79.4% |
| Suppliers | 440/4 | €326 | €67 | -€259 | -79.4% |
| Taxes, remuneration and social security | 45 | €8 | €8 | = | 0.0% |
| Taxes | 450/3 | €8 | €8 | = | 0.0% |
| Other amounts payable | 47/48 | €3,685 | €3,600 | -€85 | -2.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,545 | €2,042 | +€497 | +32.2% |
| Other operating charges | 640/8 | €704 | €727 | +€23 | +3.3% |
| Gross operating margin | 9900 | -€4,555 | -€1,554 | +€3,001 | +65.9% |
| Operating profit (loss) | 9901 | -€6,804 | -€4,323 | +€2,481 | +36.5% |
| Financial income | 75/76B | €29 | €80 | +€51 | +178% |
| Recurring financial income | 75 | €29 | €80 | +€51 | +178% |
| Financial charges | 65/66B | €166 | €178 | +€13 | +7.7% |
| Recurring financial charges | 65 | €166 | €178 | +€13 | +7.7% |
| Profit (loss) for the period before taxes | 9903 | -€6,941 | -€4,422 | +€2,519 | +36.3% |
| Profit (loss) for the period | 9904 | -€6,941 | -€4,422 | +€2,519 | +36.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,941 | -€4,422 | +€2,519 | +36.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.