BAERT Holding: what changed
BAERT Holding
Largest movements
- Receivables within one year +€17,508
up €17,508 (+11.3%), from €155,227 to €172,735
of which Other amounts receivable: +€22,953
- Profit (loss) carried forward +€18,335
up €18,335 (+2.5%), from -€722,345 to -€704,009
- Staff costs +€4,493
up €4,493 (+12.2%), from €36,766 to €41,259
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,169,792 | €1,187,492 | +€17,701 | +1.5% |
| Fixed assets | 21/28 | €1,009,918 | €1,009,918 | = | 0.0% |
| Financial fixed assets | 28 | €1,009,918 | €1,009,918 | = | 0.0% |
| Affiliated companies | 280/1 | €1,009,918 | €1,009,918 | = | 0.0% |
| Participating interests | 280 | €1,009,918 | €1,009,918 | = | 0.0% |
| Current assets | 29/58 | €159,874 | €177,574 | +€17,701 | +11.1% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €155,227 | €172,735 | +€17,508 | +11.3% |
| Trade receivables | 40 | €70,785 | €65,340 | -€5,445 | -7.7% |
| Other amounts receivable | 41 | €84,442 | €107,395 | +€22,953 | +27.2% |
| Cash at bank and in hand | 54/58 | €4,546 | €4,303 | -€243 | -5.3% |
| Deferred charges and accrued income | 490/1 | €101 | €536 | +€435 | +433% |
| Total equity and liabilities | 10/49 | €1,169,792 | €1,187,492 | +€17,701 | +1.5% |
| Equity | 10/15 | -€465,319 | -€446,984 | +€18,335 | +3.9% |
| Contributions | 10/11 | €247,000 | €247,000 | = | 0.0% |
| Capital | 10 | €247,000 | €247,000 | = | 0.0% |
| Issued capital | 100 | €247,000 | €247,000 | = | 0.0% |
| Reserves | 13 | €10,025 | €10,025 | = | 0.0% |
| Non-distributable reserves | 130/1 | €10,025 | €10,025 | = | 0.0% |
| Legal reserve | 130 | €10,025 | €10,025 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€722,345 | -€704,009 | +€18,335 | +2.5% |
| Amounts payable | 17/49 | €1,635,111 | €1,634,477 | -€635 | 0.0% |
| Amounts payable within one year | 42/48 | €1,635,111 | €1,634,271 | -€840 | -0.1% |
| Trade debts | 44 | €2,056 | €0 | -€2,056 | -100% |
| Suppliers | 440/4 | €2,056 | €0 | -€2,056 | -100% |
| Taxes, remuneration and social security | 45 | €9,695 | €10,910 | +€1,216 | +12.5% |
| Taxes | 450/3 | €3,304 | €3,520 | +€216 | +6.5% |
| Remuneration and social security | 454/9 | €6,391 | €7,391 | +€1,000 | +15.6% |
| Other amounts payable | 47/48 | €1,623,360 | €1,623,360 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €0 | €206 | +€206 | |
| Operating income | 70/76A | €72,187 | €72,394 | +€207 | +0.3% |
| Turnover | 70 | €72,000 | €72,000 | = | 0.0% |
| Other operating income | 74 | €187 | €394 | +€207 | +111% |
| Operating charges | 60/66A | €45,789 | €49,679 | +€3,891 | +8.5% |
| Services and other goods | 61 | €7,806 | €7,216 | -€589 | -7.5% |
| Remuneration, social security and pensions | 62 | €36,766 | €41,259 | +€4,493 | +12.2% |
| Other operating charges | 640/8 | €1,217 | €1,204 | -€14 | -1.1% |
| Operating profit (loss) | 9901 | €26,398 | €22,714 | -€3,683 | -14.0% |
| Financial income | 75/76B | €1,766 | €2,470 | +€704 | +39.9% |
| Recurring financial income | 75 | €1,766 | €2,470 | +€704 | +39.9% |
| Income from current assets | 751 | €1,766 | €2,470 | +€704 | +39.9% |
| Financial charges | 65/66B | €246 | €313 | +€67 | +27.1% |
| Recurring financial charges | 65 | €246 | €313 | +€67 | +27.1% |
| Debt charges | 650 | €0 | - | = | |
| Other financial charges | 652/9 | €246 | €313 | +€67 | +27.1% |
| Profit (loss) for the period before taxes | 9903 | €27,918 | €24,872 | -€3,046 | -10.9% |
| Income taxes | 67/77 | €7,065 | €6,537 | -€528 | -7.5% |
| Taxes | 670/3 | €7,065 | €6,537 | -€528 | -7.5% |
| Profit (loss) for the period | 9904 | €20,853 | €18,335 | -€2,518 | -12.1% |
| Profit (loss) for the period to be appropriated | 9905 | €20,853 | €18,335 | -€2,518 | -12.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.