Skip to content

BAERT Holding: what changed

What changed

BAERT Holding

BE 0690.936.839
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,335
2024 · €20,853-€2,518
Equity
-€446,984
2024 · -€465,319+€18,335
Cash
€4,303
2024 · €4,546-€243
Balance sheet total
€1.2m
2024 · €1.2m+€17,701

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€17,508

    up €17,508 (+11.3%), from €155,227 to €172,735

    of which Other amounts receivable: +€22,953

Equity and liabilities
  • Profit (loss) carried forward +€18,335

    up €18,335 (+2.5%), from -€722,345 to -€704,009

Income statement
  • Staff costs +€4,493

    up €4,493 (+12.2%), from €36,766 to €41,259

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €20,853
Other operating income +€207
Services and other goods +€589
Staff costs -€4,493
Other operating charges +€14
Financial income +€704
Financial charges -€67
Taxes +€528
Result 2025 €18,335
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€243
Investment €0
Financing €0
Cash 2024 €4,546
Net result for the year +€18,335
Receivables within one year -€17,508
Deferred charges and accrued income -€435
Trade debts -€2,056
Tax, wage and social debts +€1,216
Accrued charges and deferred income +€206
Cash 2025 €4,303
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,169,792 €1,187,492 +€17,701 +1.5%
Fixed assets 21/28 €1,009,918 €1,009,918 = 0.0%
Financial fixed assets 28 €1,009,918 €1,009,918 = 0.0%
Affiliated companies 280/1 €1,009,918 €1,009,918 = 0.0%
Participating interests 280 €1,009,918 €1,009,918 = 0.0%
Current assets 29/58 €159,874 €177,574 +€17,701 +11.1%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €155,227 €172,735 +€17,508 +11.3%
Trade receivables 40 €70,785 €65,340 -€5,445 -7.7%
Other amounts receivable 41 €84,442 €107,395 +€22,953 +27.2%
Cash at bank and in hand 54/58 €4,546 €4,303 -€243 -5.3%
Deferred charges and accrued income 490/1 €101 €536 +€435 +433%
Total equity and liabilities 10/49 €1,169,792 €1,187,492 +€17,701 +1.5%
Equity 10/15 -€465,319 -€446,984 +€18,335 +3.9%
Contributions 10/11 €247,000 €247,000 = 0.0%
Capital 10 €247,000 €247,000 = 0.0%
Issued capital 100 €247,000 €247,000 = 0.0%
Reserves 13 €10,025 €10,025 = 0.0%
Non-distributable reserves 130/1 €10,025 €10,025 = 0.0%
Legal reserve 130 €10,025 €10,025 = 0.0%
Profit (loss) carried forward 14 -€722,345 -€704,009 +€18,335 +2.5%
Amounts payable 17/49 €1,635,111 €1,634,477 -€635 0.0%
Amounts payable within one year 42/48 €1,635,111 €1,634,271 -€840 -0.1%
Trade debts 44 €2,056 €0 -€2,056 -100%
Suppliers 440/4 €2,056 €0 -€2,056 -100%
Taxes, remuneration and social security 45 €9,695 €10,910 +€1,216 +12.5%
Taxes 450/3 €3,304 €3,520 +€216 +6.5%
Remuneration and social security 454/9 €6,391 €7,391 +€1,000 +15.6%
Other amounts payable 47/48 €1,623,360 €1,623,360 = 0.0%
Accrued charges and deferred income 492/3 €0 €206 +€206
Operating income 70/76A €72,187 €72,394 +€207 +0.3%
Turnover 70 €72,000 €72,000 = 0.0%
Other operating income 74 €187 €394 +€207 +111%
Operating charges 60/66A €45,789 €49,679 +€3,891 +8.5%
Services and other goods 61 €7,806 €7,216 -€589 -7.5%
Remuneration, social security and pensions 62 €36,766 €41,259 +€4,493 +12.2%
Other operating charges 640/8 €1,217 €1,204 -€14 -1.1%
Operating profit (loss) 9901 €26,398 €22,714 -€3,683 -14.0%
Financial income 75/76B €1,766 €2,470 +€704 +39.9%
Recurring financial income 75 €1,766 €2,470 +€704 +39.9%
Income from current assets 751 €1,766 €2,470 +€704 +39.9%
Financial charges 65/66B €246 €313 +€67 +27.1%
Recurring financial charges 65 €246 €313 +€67 +27.1%
Debt charges 650 €0 - =
Other financial charges 652/9 €246 €313 +€67 +27.1%
Profit (loss) for the period before taxes 9903 €27,918 €24,872 -€3,046 -10.9%
Income taxes 67/77 €7,065 €6,537 -€528 -7.5%
Taxes 670/3 €7,065 €6,537 -€528 -7.5%
Profit (loss) for the period 9904 €20,853 €18,335 -€2,518 -12.1%
Profit (loss) for the period to be appropriated 9905 €20,853 €18,335 -€2,518 -12.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.