BADECO SERVICES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BADECO SERVICES
Largest movements
- Cash -€83
down €83 (-90.7%), from €92 to €9
mainly Net result for the year (-€1,233)
- Profit (loss) carried forward -€1,233
down €1,233 (-6.4%), from -€19,333 to -€20,566
- Other debts +€1,150
up €1,150 (+91.3%), from €1,260 to €2,410
- Gross operating margin +€63
up €63 (+4.8%), from -€1,296 to -€1,233
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,186 | €1,102 | -€83 | -7.0% |
| Fixed assets | 21/28 | €1,094 | €1,094 | = | 0.0% |
| Financial fixed assets | 28 | €1,094 | €1,094 | = | 0.0% |
| Current assets | 29/58 | €92 | €9 | -€83 | -90.7% |
| Cash at bank and in hand | 54/58 | €92 | €9 | -€83 | -90.7% |
| Total equity and liabilities | 10/49 | €1,186 | €1,102 | -€83 | -7.0% |
| Equity | 10/15 | -€74 | -€1,308 | -€1,233 | -1659.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €658 | €658 | = | 0.0% |
| Non-distributable reserves | 130/1 | €658 | €658 | = | 0.0% |
| Reserves not available under the articles | 1311 | €658 | €658 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€19,333 | -€20,566 | -€1,233 | -6.4% |
| Amounts payable | 17/49 | €1,260 | €2,410 | +€1,150 | +91.3% |
| Amounts payable within one year | 42/48 | €1,260 | €2,410 | +€1,150 | +91.3% |
| Other amounts payable | 47/48 | €1,260 | €2,410 | +€1,150 | +91.3% |
| Gross operating margin | 9900 | -€1,296 | -€1,233 | +€63 | +4.8% |
| Operating profit (loss) | 9901 | -€1,296 | -€1,233 | +€63 | +4.8% |
| Financial charges | 65/66B | €7 | - | -€7 | |
| Recurring financial charges | 65 | €7 | - | -€7 | |
| Profit (loss) for the period before taxes | 9903 | -€1,303 | -€1,233 | +€70 | +5.4% |
| Profit (loss) for the period | 9904 | -€1,303 | -€1,233 | +€70 | +5.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,303 | -€1,233 | +€70 | +5.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.