Skip to content

BACON INVEST: what changed

What changed

BACON INVEST

BE 0773.972.601
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,946
2024 · €37,044-€10,098
Equity
€882,337
2024 · €855,391+€26,946
Cash
€106,309
2024 · €100,400+€5,909
Balance sheet total
€883,489
2024 · €858,910+€24,579

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€18,667

    new in 2025: €18,667

    of which Trade receivables: +€18,483

Equity and liabilities
  • Reserves +€26,946

    up €26,946 (+26.4%), from €101,921 to €128,867

Income statement
  • Financial income -€10,000

    down €10,000 (-33.3%), from €30,000 to €20,000

  • Gross operating margin -€114

    down €114 (-1.1%), from €10,519 to €10,405

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €37,044
Gross operating margin -€114
Other operating charges -€16
Financial income -€10,000
Financial charges -€0
Taxes +€33
Result 2025 €26,946
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,909
Investment €0
Financing €0
Cash 2024 €100,400
Net result for the year +€26,946
Receivables within one year -€18,667
Deferred charges and accrued income -€2
Trade debts -€86
Tax, wage and social debts -€2,281
Cash 2025 €106,309
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €858,910 €883,489 +€24,579 +2.9%
Fixed assets 21/28 €758,467 €758,467 = 0.0%
Financial fixed assets 28 €758,467 €758,467 = 0.0%
Current assets 29/58 €100,442 €125,022 +€24,579 +24.5%
Amounts receivable within one year 40/41 - €18,667 +€18,667
Trade receivables 40 - €18,483 +€18,483
Other amounts receivable 41 - €185 +€185
Cash at bank and in hand 54/58 €100,400 €106,309 +€5,909 +5.9%
Deferred charges and accrued income 490/1 €43 €45 +€2 +5.3%
Total equity and liabilities 10/49 €858,910 €883,489 +€24,579 +2.9%
Equity 10/15 €855,391 €882,337 +€26,946 +3.2%
Contributions 10/11 €753,470 €753,470 = 0.0%
Reserves 13 €101,921 €128,867 +€26,946 +26.4%
Distributable reserves 133 €101,921 €128,867 +€26,946 +26.4%
Amounts payable 17/49 €3,518 €1,151 -€2,367 -67.3%
Amounts payable within one year 42/48 €3,518 €1,151 -€2,367 -67.3%
Trade debts 44 €310 €224 -€86 -27.7%
Suppliers 440/4 €310 €224 -€86 -27.7%
Taxes, remuneration and social security 45 €2,841 €560 -€2,281 -80.3%
Taxes 450/3 €2,841 €560 -€2,281 -80.3%
Other amounts payable 47/48 €368 €368 = 0.0%
Other operating charges 640/8 €528 €544 +€16 +3.0%
Gross operating margin 9900 €10,519 €10,405 -€114 -1.1%
Operating profit (loss) 9901 €9,991 €9,861 -€130 -1.3%
Financial income 75/76B €30,000 €20,000 -€10,000 -33.3%
Recurring financial income 75 €30,000 €20,000 -€10,000 -33.3%
Financial charges 65/66B €600 €600 +€0 0.0%
Recurring financial charges 65 €600 €600 +€0 0.0%
Profit (loss) for the period before taxes 9903 €39,391 €29,261 -€10,130 -25.7%
Income taxes 67/77 €2,348 €2,315 -€33 -1.4%
Profit (loss) for the period 9904 €37,044 €26,946 -€10,098 -27.3%
Profit (loss) for the period to be appropriated 9905 €37,044 €26,946 -€10,098 -27.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.