Backelijne: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Backelijne
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Short-term financial debts +€90,000
up €90,000 (+19.6%), from €460,000 to €550,000
- Profit (loss) carried forward -€71,610
down €71,610 (-26.8%), from €267,583 to €195,974
- Debts after one year -€26,267
down €26,267 (-5.4%), from €483,003 to €456,735
- Taxes +€95,660
up €95,660 (+4278.5%), from €2,236 to €97,896
- Gross operating margin -€10,182
down €10,182 (-16.9%), from €60,280 to €50,098
- Financial charges +€4,531
up €4,531 (+35.6%), from €12,713 to €17,243
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,630,971 | €1,623,003 | -€7,967 | -0.5% |
| Fixed assets | 21/28 | €1,600,000 | €1,600,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €350,000 | €350,000 | = | 0.0% |
| Land and buildings | 22 | €350,000 | €350,000 | = | 0.0% |
| Financial fixed assets | 28 | €1,250,000 | €1,250,000 | = | 0.0% |
| Current assets | 29/58 | €30,971 | €23,003 | -€7,967 | -25.7% |
| Cash at bank and in hand | 54/58 | €30,971 | €23,003 | -€7,967 | -25.7% |
| Total equity and liabilities | 10/49 | €1,630,971 | €1,623,003 | -€7,967 | -0.5% |
| Equity | 10/15 | €687,583 | €615,974 | -€71,610 | -10.4% |
| Contributions | 10/11 | €200,000 | €200,000 | = | 0.0% |
| Reserves | 13 | €220,000 | €220,000 | = | 0.0% |
| Distributable reserves | 133 | €220,000 | €220,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €267,583 | €195,974 | -€71,610 | -26.8% |
| Amounts payable | 17/49 | €943,388 | €1,007,030 | +€63,642 | +6.7% |
| Amounts payable after more than one year | 17 | €483,003 | €456,735 | -€26,267 | -5.4% |
| Financial debts | 170/4 | €483,003 | €456,735 | -€26,267 | -5.4% |
| Amounts payable within one year | 42/48 | €460,385 | €550,294 | +€89,909 | +19.5% |
| Financial debts | 43 | €460,000 | €550,000 | +€90,000 | +19.6% |
| Other loans | 439 | €460,000 | €550,000 | +€90,000 | +19.6% |
| Trade debts | 44 | €385 | €294 | -€91 | -23.5% |
| Suppliers | 440/4 | €385 | €294 | -€91 | -23.5% |
| Other operating charges | 640/8 | €6,368 | €6,568 | +€200 | +3.1% |
| Non-recurring operating charges | 66A | €1,908 | - | -€1,908 | |
| Gross operating margin | 9900 | €60,280 | €50,098 | -€10,182 | -16.9% |
| Operating profit (loss) | 9901 | €52,004 | €43,530 | -€8,474 | -16.3% |
| Financial charges | 65/66B | €12,713 | €17,243 | +€4,531 | +35.6% |
| Recurring financial charges | 65 | €12,713 | €17,243 | +€4,531 | +35.6% |
| Profit (loss) for the period before taxes | 9903 | €39,291 | €26,287 | -€13,005 | -33.1% |
| Income taxes | 67/77 | €2,236 | €97,896 | +€95,660 | +4278.5% |
| Profit (loss) for the period | 9904 | €37,055 | -€71,610 | -€108,665 | |
| Profit (loss) for the period to be appropriated | 9905 | €37,055 | -€71,610 | -€108,665 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.