BABYLON ENTERPRISES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BABYLON ENTERPRISES
Largest movements
- Intangible fixed assets +€79,536
new in 2025: €79,536
- Receivables within one year +€36,208
up €36,208 (+16.3%), from €222,338 to €258,546
of which Other amounts receivable: +€170,308
- Other debts -€131,004
down €131,004 (-22.2%), from €590,086 to €459,082
- Debts after one year +€101,751
new in 2025: €101,751
- Trade debts +€72,217
up €72,217 (+729%), from €9,909 to €82,126
- Current portion of long-term debt +€48,249
new in 2025: €48,249
- Profit (loss) carried forward +€24,168
up €24,168 (+15.3%), from -€157,994 to -€133,826
- Gross operating margin -€104,331
down €104,331 (-72.9%), from €143,082 to €38,751
- Other operating charges -€5,842
down €5,842 (-93.6%), from €6,241 to €400
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €764,133 | €879,514 | +€115,381 | +15.1% |
| Fixed assets | 21/28 | €539,934 | €619,920 | +€79,986 | +14.8% |
| Intangible fixed assets | 21 | - | €79,536 | +€79,536 | |
| Financial fixed assets | 28 | €539,934 | €540,384 | +€450 | +0.1% |
| Current assets | 29/58 | €224,199 | €259,594 | +€35,395 | +15.8% |
| Amounts receivable within one year | 40/41 | €222,338 | €258,546 | +€36,208 | +16.3% |
| Trade receivables | 40 | €154,880 | €20,780 | -€134,100 | -86.6% |
| Other amounts receivable | 41 | €67,458 | €237,766 | +€170,308 | +252% |
| Cash at bank and in hand | 54/58 | €1,862 | €1,048 | -€814 | -43.7% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €764,133 | €879,514 | +€115,381 | +15.1% |
| Equity | 10/15 | €164,138 | €188,306 | +€24,168 | +14.7% |
| Contributions | 10/11 | €307,934 | €307,934 | = | 0.0% |
| Reserves | 13 | €14,198 | €14,198 | = | 0.0% |
| Distributable reserves | 133 | €14,198 | €14,198 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€157,994 | -€133,826 | +€24,168 | +15.3% |
| Amounts payable | 17/49 | €599,995 | €691,208 | +€91,213 | +15.2% |
| Amounts payable after more than one year | 17 | - | €101,751 | +€101,751 | |
| Financial debts | 170/4 | - | €101,751 | +€101,751 | |
| Amounts payable within one year | 42/48 | €599,995 | €589,457 | -€10,538 | -1.8% |
| Current portion of amounts payable after more than one year | 42 | - | €48,249 | +€48,249 | |
| Trade debts | 44 | €9,909 | €82,126 | +€72,217 | +729% |
| Suppliers | 440/4 | €9,909 | €82,126 | +€72,217 | +729% |
| Other amounts payable | 47/48 | €590,086 | €459,082 | -€131,004 | -22.2% |
| Non-recurring operating income | 76A | €11,363 | €0 | -€11,363 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €44 | +€44 | |
| Other operating charges | 640/8 | €6,241 | €400 | -€5,842 | -93.6% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €143,082 | €38,751 | -€104,331 | -72.9% |
| Operating profit (loss) | 9901 | €136,841 | €38,308 | -€98,533 | -72.0% |
| Financial income | 75/76B | €2,647 | €2,742 | +€95 | +3.6% |
| Recurring financial income | 75 | €2,647 | €2,742 | +€95 | +3.6% |
| Financial charges | 65/66B | €15,728 | €16,882 | +€1,155 | +7.3% |
| Recurring financial charges | 65 | €15,728 | €16,882 | +€1,155 | +7.3% |
| Profit (loss) for the period before taxes | 9903 | €123,761 | €24,168 | -€99,593 | -80.5% |
| Profit (loss) for the period | 9904 | €123,761 | €24,168 | -€99,593 | -80.5% |
| Profit (loss) for the period to be appropriated | 9905 | €123,761 | €24,168 | -€99,593 | -80.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.