Skip to content

Babychou: what changed

What changed

Babychou

BE 0412.838.532
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€366
2024 · €5,138-€4,773
Equity
€899,314
2024 · €898,948+€366
Cash
€336,185
2024 · €320,651+€15,534
Balance sheet total
€1.4m
2024 · €1.4m-€19,178

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€50,336

    down €50,336 (-4.6%), from €1.1m to €1.0m

  • Receivables within one year +€15,624

    up €15,624, from €0 to €15,624

    of which Trade receivables: +€14,125

  • Cash +€15,534

    up €15,534 (+4.8%), from €320,651 to €336,185

    mainly Depreciation (+€50,336) and Trade debts (+€19,988)

Equity and liabilities
  • Trade debts +€19,988

    up €19,988 (+5,228%), from €382 to €20,370

  • Accrued charges and deferred income -€14,626

    down €14,626 (-70.4%), from €20,781 to €6,155

Income statement
  • Gross operating margin -€6,948

    down €6,948 (-9.4%), from €73,963 to €67,015

  • Taxes -€2,538

    down €2,538 (-22.0%), from €11,512 to €8,974

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,138
Gross operating margin -€6,948
Depreciation -€525
Other operating charges -€671
Financial income +€640
Financial charges +€194
Taxes +€2,538
Result 2025 €366
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,534
Investment €0
Financing €0
Cash 2024 €320,651
Net result for the year +€366
Depreciation +€50,336
Receivables within one year -€15,624
Provisions -€13,674
Trade debts +€19,988
Tax, wage and social debts -€11,231
Accrued charges and deferred income -€14,626
Cash 2025 €336,185
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,414,917 €1,395,739 -€19,178 -1.4%
Fixed assets 21/28 €1,094,265 €1,043,929 -€50,336 -4.6%
Tangible fixed assets 22/27 €1,094,265 €1,043,929 -€50,336 -4.6%
Land and buildings 22 €1,094,265 €1,043,929 -€50,336 -4.6%
Current assets 29/58 €320,651 €351,809 +€31,158 +9.7%
Amounts receivable within one year 40/41 €0 €15,624 +€15,624
Trade receivables 40 €0 €14,125 +€14,125
Other amounts receivable 41 - €1,499 +€1,499
Cash at bank and in hand 54/58 €320,651 €336,185 +€15,534 +4.8%
Total equity and liabilities 10/49 €1,414,917 €1,395,739 -€19,178 -1.4%
Equity 10/15 €898,948 €899,314 +€366 0.0%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €836,948 €837,314 +€366 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €283,225 €256,669 -€26,556 -9.4%
Distributable reserves 133 €547,523 €574,445 +€26,922 +4.9%
Provisions and deferred taxes 16 €144,247 €130,573 -€13,674 -9.5%
Deferred taxes 168 €144,247 €130,573 -€13,674 -9.5%
Amounts payable 17/49 €371,721 €365,852 -€5,869 -1.6%
Amounts payable after more than one year 17 €300,000 €300,000 = 0.0%
Other amounts payable 178/9 €300,000 €300,000 = 0.0%
Amounts payable within one year 42/48 €50,940 €59,697 +€8,757 +17.2%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €382 €20,370 +€19,988 +5,228%
Suppliers 440/4 €382 €20,370 +€19,988 +5,228%
Taxes, remuneration and social security 45 €11,231 €0 -€11,231 -100%
Taxes 450/3 €11,231 €0 -€11,231 -100%
Other amounts payable 47/48 €39,327 €39,327 = 0.0%
Accrued charges and deferred income 492/3 €20,781 €6,155 -€14,626 -70.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €49,811 €50,336 +€525 +1.1%
Other operating charges 640/8 €21,874 €22,546 +€671 +3.1%
Gross operating margin 9900 €73,963 €67,015 -€6,948 -9.4%
Operating profit (loss) 9901 €2,278 -€5,867 -€8,145
Financial income 75/76B €936 €1,576 +€640 +68.4%
Recurring financial income 75 €936 €1,576 +€640 +68.4%
Financial charges 65/66B €238 €44 -€194 -81.7%
Recurring financial charges 65 €238 €44 -€194 -81.7%
Profit (loss) for the period before taxes 9903 €2,976 -€4,335 -€7,310
Transfer from deferred taxes 780 €13,674 €13,674 +€0 0.0%
Income taxes 67/77 €11,512 €8,974 -€2,538 -22.0%
Profit (loss) for the period 9904 €5,138 €366 -€4,773 -92.9%
Transfer from tax-exempt reserves 789 €26,557 €26,556 -€1 0.0%
Profit (loss) for the period to be appropriated 9905 €31,695 €26,922 -€4,773 -15.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.