Skip to content

BABOUCHE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BABOUCHE

BE 0447.812.574
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€24,459
2025 · €31,609-€7,150
Equity
-€424,729
2025 · -€449,188+€24,459
Cash
€10,459
2025 · €10,057+€403
Balance sheet total
€316,215
2025 · €334,334-€18,119

Largest movements

2025 to 2026
Assets
  • Receivables within one year -€10,721

    no longer reported in 2026 (was €10,721)

  • Deferred charges and accrued income -€7,800

    no longer reported in 2026 (was €7,800)

Equity and liabilities
  • Accrued charges and deferred income -€42,577

    down €42,577 (-6.0%), from €708,521 to €665,944

  • Profit (loss) carried forward +€24,459

    up €24,459 (+4.1%), from -€600,137 to -€575,679

Income statement
  • Gross operating margin -€6,554

    down €6,554 (-18.5%), from €35,460 to €28,906

  • Other operating charges +€583

    up €583 (+15.7%), from €3,711 to €4,294

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 €31,609
Gross operating margin -€6,554
Other operating charges -€583
Financial charges -€13
Result 2026 €24,459

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€403
Investment €0
Financing €0
Cash 2025 €10,057
Net result for the year +€24,459
Receivables within one year +€10,721
Deferred charges and accrued income +€7,800
Accrued charges and deferred income -€42,577
Cash 2026 €10,459
Every line side by side 33 lines
Line Code 2025 2026 Change %
Total assets 20/58 €334,334 €316,215 -€18,119 -5.4%
Fixed assets 21/28 €305,756 €305,756 = 0.0%
Tangible fixed assets 22/27 €305,756 €305,756 = 0.0%
Land and buildings 22 €271,847 €271,847 = 0.0%
Plant, machinery and equipment 23 €33,909 €33,909 = 0.0%
Current assets 29/58 €28,578 €10,459 -€18,119 -63.4%
Amounts receivable within one year 40/41 €10,721 - -€10,721
Other amounts receivable 41 €10,721 - -€10,721
Cash at bank and in hand 54/58 €10,057 €10,459 +€403 +4.0%
Deferred charges and accrued income 490/1 €7,800 - -€7,800
Total equity and liabilities 10/49 €334,334 €316,215 -€18,119 -5.4%
Equity 10/15 -€449,188 -€424,729 +€24,459 +5.4%
Contributions 10/11 €140,000 €140,000 = 0.0%
Capital 10 - €140,000 +€140,000
Issued capital 100 - €140,000 +€140,000
Reserves 13 €10,950 €10,950 = 0.0%
Non-distributable reserves 130/1 €2,500 €2,500 = 0.0%
Reserves not available under the articles 1311 €2,500 €2,500 = 0.0%
Tax-exempt reserves 132 €3,500 €3,500 = 0.0%
Distributable reserves 133 €4,950 €4,950 = 0.0%
Profit (loss) carried forward 14 -€600,137 -€575,679 +€24,459 +4.1%
Amounts payable 17/49 €783,521 €740,944 -€42,577 -5.4%
Amounts payable after more than one year 17 €75,000 €75,000 = 0.0%
Financial debts 170/4 €75,000 €75,000 = 0.0%
Accrued charges and deferred income 492/3 €708,521 €665,944 -€42,577 -6.0%
Other operating charges 640/8 €3,711 €4,294 +€583 +15.7%
Gross operating margin 9900 €35,460 €28,906 -€6,554 -18.5%
Operating profit (loss) 9901 €31,750 €24,612 -€7,138 -22.5%
Financial charges 65/66B €141 €153 +€13 +9.1%
Recurring financial charges 65 €141 €153 +€13 +9.1%
Profit (loss) for the period before taxes 9903 €31,609 €24,459 -€7,150 -22.6%
Profit (loss) for the period 9904 €31,609 €24,459 -€7,150 -22.6%
Profit (loss) for the period to be appropriated 9905 €31,609 €24,459 -€7,150 -22.6%

Source: filed annual accounts (NBB), fiscal years ended 31 January 2025 and 31 January 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.