Skip to content

BABACAR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BABACAR

BE 0737.427.850
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,234
2024 · €8,550-€5,316
Equity
-€30,845
2024 · -€34,079+€3,234
Cash
€41,025
2024 · €15,232+€25,793
Balance sheet total
€982,039
2024 · €991,578-€9,539

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€35,486

    down €35,486 (-3.6%), from €975,302 to €939,816

    of which Land and buildings: -€35,486

  • Cash +€25,793

    up €25,793 (+169%), from €15,232 to €41,025

    mainly Depreciation (+€35,486) and Other debts (+€16,135)

Equity and liabilities
  • Debts after one year -€31,031

    down €31,031 (-6.2%), from €502,840 to €471,809

  • Other debts +€16,135

    up €16,135 (+3.3%), from €492,133 to €508,268

Income statement
  • Financial charges +€11,257

    up €11,257 (+63.5%), from €17,724 to €28,981

  • Gross operating margin +€7,323

    up €7,323 (+10.7%), from €68,310 to €75,633

  • Other operating charges +€1,382

    up €1,382 (+21.1%), from €6,550 to €7,932

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,550
Gross operating margin +€7,323
Other operating charges -€1,382
Financial charges -€11,257
Result 2025 €3,234
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€56,074
Investment €0
Financing -€30,281
Cash 2024 €15,232
Net result for the year +€3,234
Depreciation +€35,486
Receivables within one year -€154
Trade debts +€1,373
Other debts +€16,135
Debts after one year -€31,031
Current portion of long-term debt +€751
Cash 2025 €41,025
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €991,578 €982,039 -€9,539 -1.0%
Fixed assets 21/28 €975,302 €939,816 -€35,486 -3.6%
Tangible fixed assets 22/27 €975,302 €939,816 -€35,486 -3.6%
Land and buildings 22 €955,952 €920,466 -€35,486 -3.7%
Furniture and vehicles 24 €19,350 €0 -€19,350 -100%
Other tangible fixed assets 26 - €19,350 +€19,350
Current assets 29/58 €16,276 €42,223 +€25,947 +159%
Amounts receivable within one year 40/41 €1,044 €1,198 +€154 +14.7%
Trade receivables 40 €1,044 €1,198 +€154 +14.7%
Cash at bank and in hand 54/58 €15,232 €41,025 +€25,793 +169%
Total equity and liabilities 10/49 €991,578 €982,039 -€9,539 -1.0%
Equity 10/15 -€34,079 -€30,845 +€3,234 +9.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€84,079 -€80,845 +€3,234 +3.8%
Amounts payable 17/49 €1,025,657 €1,012,884 -€12,773 -1.2%
Amounts payable after more than one year 17 €502,840 €471,809 -€31,031 -6.2%
Financial debts 170/4 €502,840 €471,809 -€31,031 -6.2%
Amounts payable within one year 42/48 €522,817 €541,075 +€18,258 +3.5%
Current portion of amounts payable after more than one year 42 €30,281 €31,031 +€751 +2.5%
Trade debts 44 €403 €1,776 +€1,373 +340%
Suppliers 440/4 €403 €1,776 +€1,373 +340%
Other amounts payable 47/48 €492,133 €508,268 +€16,135 +3.3%
Accrued charges and deferred income 492/3 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,486 €35,486 = 0.0%
Other operating charges 640/8 €6,550 €7,932 +€1,382 +21.1%
Gross operating margin 9900 €68,310 €75,633 +€7,323 +10.7%
Operating profit (loss) 9901 €26,274 €32,215 +€5,941 +22.6%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €17,724 €28,981 +€11,257 +63.5%
Recurring financial charges 65 €17,724 €28,981 +€11,257 +63.5%
Profit (loss) for the period before taxes 9903 €8,550 €3,234 -€5,316 -62.2%
Profit (loss) for the period 9904 €8,550 €3,234 -€5,316 -62.2%
Profit (loss) for the period to be appropriated 9905 €8,550 €3,234 -€5,316 -62.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.