Skip to content

BABA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BABA

BE 0778.795.182
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€3,616
2023 · €5,802-€9,418
Equity
-€17,460
2023 · -€13,845-€3,616
Cash
€2,150
2023 · €42+€2,108
Balance sheet total
€35,567
2023 · €35,372+€195

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€3,200

    down €3,200 (-32.5%), from €9,837 to €6,637

  • Cash +€2,108

    up €2,108 (+5029.7%), from €42 to €2,150

    mainly Trade debts (+€14,990) and Tax, wage and social debts (+€5,441)

  • Receivables within one year +€1,287

    up €1,287 (+2357.4%), from €55 to €1,342

Equity and liabilities
  • Other debts -€16,620

    down €16,620 (-33.8%), from €49,216 to €32,596

  • Trade debts +€14,990

    new in 2024: €14,990

  • Tax, wage and social debts +€5,441

    new in 2024: €5,441

  • Profit (loss) carried forward -€3,616

    down €3,616 (-22.1%), from -€16,345 to -€19,960

Income statement
  • Turnover +€69,674

    up €69,674 (+38.8%), from €179,777 to €249,451

  • Purchases and services +€67,987

    up €67,987 (+46.3%), from €146,771 to €214,758

  • Staff costs +€33,001

    up €33,001 (+145.9%), from €22,621 to €55,622

  • Gross operating margin +€24,277

    up €24,277 (+73.6%), from €33,006 to €57,283

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,802
Gross operating margin +€24,277
Staff costs -€33,001
Other operating charges -€826
Financial income +€0
Financial charges +€132
Result 2024 -€3,616

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,108
Investment €0
Financing €0
Cash 2023 €42
Net result for the year -€3,616
Depreciation +€3,200
Receivables within one year -€1,287
Trade debts +€14,990
Tax, wage and social debts +€5,441
Other debts -€16,620
Cash 2024 €2,150
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €35,372 €35,567 +€195 +0.6%
Fixed assets 21/28 €19,348 €16,148 -€3,200 -16.5%
Intangible fixed assets 21 €9,511 €9,511 = 0.0%
Tangible fixed assets 22/27 €9,837 €6,637 -€3,200 -32.5%
Plant, machinery and equipment 23 €9,837 €6,637 -€3,200 -32.5%
Current assets 29/58 €16,024 €19,419 +€3,395 +21.2%
Stocks and contracts in progress 3 €15,928 €15,928 = 0.0%
Stocks 30/36 €15,928 €15,928 = 0.0%
Amounts receivable within one year 40/41 €55 €1,342 +€1,287 +2357.4%
Other amounts receivable 41 €55 €1,342 +€1,287 +2357.4%
Cash at bank and in hand 54/58 €42 €2,150 +€2,108 +5029.7%
Total equity and liabilities 10/49 €35,372 €35,567 +€195 +0.6%
Equity 10/15 -€13,845 -€17,460 -€3,616 -26.1%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€16,345 -€19,960 -€3,616 -22.1%
Amounts payable 17/49 €49,216 €53,027 +€3,811 +7.7%
Amounts payable within one year 42/48 €49,216 €53,027 +€3,811 +7.7%
Trade debts 44 - €14,990 +€14,990
Suppliers 440/4 - €14,990 +€14,990
Taxes, remuneration and social security 45 - €5,441 +€5,441
Taxes 450/3 - €5,441 +€5,441
Other amounts payable 47/48 €49,216 €32,596 -€16,620 -33.8%
Turnover 70 €179,777 €249,451 +€69,674 +38.8%
Non-recurring operating income 76A €134 €22,589 +€22,455 +16762.8%
Goods, raw materials, services and sundry goods 60/61 €146,771 €214,758 +€67,987 +46.3%
Remuneration, social security and pensions 62 €22,621 €55,622 +€33,001 +145.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,200 €3,200 = 0.0%
Other operating charges 640/8 €1,182 €2,008 +€826 +69.9%
Gross operating margin 9900 €33,006 €57,283 +€24,277 +73.6%
Operating profit (loss) 9901 €6,002 -€3,548 -€9,550
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €200 €68 -€132 -65.9%
Recurring financial charges 65 €200 €68 -€132 -65.9%
Profit (loss) for the period before taxes 9903 €5,802 -€3,616 -€9,418
Profit (loss) for the period 9904 €5,802 -€3,616 -€9,418
Profit (loss) for the period to be appropriated 9905 €5,802 -€3,616 -€9,418

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.