Skip to content

BA Autoparts: what changed

What changed

BA Autoparts

BE 0841.717.203
NACE 43.130, Specialised construction activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€281
2024 · -€1,096+€815
Equity
€21,023
2024 · €21,304-€281
Cash
€226
2024 · €16+€210
Balance sheet total
€24,714
2024 · €25,378-€664

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€874

    down €874 (-3.4%), from €25,362 to €24,488

    of which Trade receivables: -€554

Equity and liabilities
  • Profit (loss) carried forward -€281

    down €281 (-2.3%), from €12,112 to €11,831

Income statement
  • Gross operating margin +€944

    up €944 (+93.5%), from -€1,009 to -€66

  • Financial charges +€128

    up €128 (+148%), from €87 to €215

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,096
Gross operating margin +€944
Financial charges -€128
Result 2025 -€281
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€210
Investment €0
Financing €0
Cash 2024 €16
Net result for the year -€281
Receivables within one year +€874
Trade debts -€233
Other debts -€150
Cash 2025 €226
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,378 €24,714 -€664 -2.6%
Current assets 29/58 €25,378 €24,714 -€664 -2.6%
Amounts receivable within one year 40/41 €25,362 €24,488 -€874 -3.4%
Trade receivables 40 €25,042 €24,488 -€554 -2.2%
Other amounts receivable 41 €321 - -€321
Cash at bank and in hand 54/58 €16 €226 +€210 +1,313%
Total equity and liabilities 10/49 €25,378 €24,714 -€664 -2.6%
Equity 10/15 €21,304 €21,023 -€281 -1.3%
Contributions 10/11 €9,192 €9,192 = 0.0%
Capital 10 €9,192 €9,192 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Uncalled capital 101 €9,408 €9,408 = 0.0%
Profit (loss) carried forward 14 €12,112 €11,831 -€281 -2.3%
Amounts payable 17/49 €4,075 €3,691 -€384 -9.4%
Amounts payable within one year 42/48 €4,075 €3,691 -€384 -9.4%
Trade debts 44 €233 - -€233
Suppliers 440/4 €233 - -€233
Other amounts payable 47/48 €3,841 €3,691 -€150 -3.9%
Gross operating margin 9900 -€1,009 -€66 +€944 +93.5%
Operating profit (loss) 9901 -€1,009 -€66 +€944 +93.5%
Financial charges 65/66B €87 €215 +€128 +148%
Recurring financial charges 65 €87 €215 +€128 +148%
Profit (loss) for the period before taxes 9903 -€1,096 -€281 +€815 +74.4%
Profit (loss) for the period 9904 -€1,096 -€281 +€815 +74.4%
Profit (loss) for the period to be appropriated 9905 -€1,096 -€281 +€815 +74.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.