B4BUILD: what changed
B4BUILD
Largest movements
- Cash +€30,200
up €30,200 (+41.1%), from €73,516 to €103,717
mainly Net result for the year (+€20,414) and Tax, wage and social debts (+€6,645)
- Receivables within one year -€3,101
down €3,101 (-17.1%), from €18,150 to €15,049
- Tangible fixed assets -€2,035
down €2,035 (-51.1%), from €3,982 to €1,947
- Profit (loss) carried forward +€20,414
up €20,414 (+29.4%), from €69,366 to €89,780
- Tax, wage and social debts +€6,645
up €6,645 (+30.8%), from €21,585 to €28,230
- Trade debts -€1,855
down €1,855 (-62.5%), from €2,970 to €1,114
- Gross operating margin -€54,761
down €54,761 (-61.5%), from €89,112 to €34,352
- Taxes -€10,481
down €10,481 (-58.3%), from €17,987 to €7,506
- Financial income +€995
up €995 (+994%), from €100 to €1,095
- Financial charges -€901
down €901 (-18.3%), from €4,922 to €4,022
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €97,005 | €122,564 | +€25,559 | +26.3% |
| Fixed assets | 21/28 | €4,207 | €1,947 | -€2,260 | -53.7% |
| Tangible fixed assets | 22/27 | €3,982 | €1,947 | -€2,035 | -51.1% |
| Furniture and vehicles | 24 | €3,982 | €1,947 | -€2,035 | -51.1% |
| Financial fixed assets | 28 | €225 | - | -€225 | |
| Current assets | 29/58 | €92,798 | €120,617 | +€27,819 | +30.0% |
| Amounts receivable within one year | 40/41 | €18,150 | €15,049 | -€3,101 | -17.1% |
| Trade receivables | 40 | €18,150 | €15,049 | -€3,101 | -17.1% |
| Cash at bank and in hand | 54/58 | €73,516 | €103,717 | +€30,200 | +41.1% |
| Deferred charges and accrued income | 490/1 | €1,132 | €1,852 | +€720 | +63.6% |
| Total equity and liabilities | 10/49 | €97,005 | €122,564 | +€25,559 | +26.3% |
| Equity | 10/15 | €72,366 | €92,780 | +€20,414 | +28.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €69,366 | €89,780 | +€20,414 | +29.4% |
| Amounts payable | 17/49 | €24,639 | €29,784 | +€5,145 | +20.9% |
| Amounts payable within one year | 42/48 | €24,555 | €29,525 | +€4,971 | +20.2% |
| Trade debts | 44 | €2,970 | €1,114 | -€1,855 | -62.5% |
| Suppliers | 440/4 | €2,970 | €1,114 | -€1,855 | -62.5% |
| Taxes, remuneration and social security | 45 | €21,585 | €28,230 | +€6,645 | +30.8% |
| Taxes | 450/3 | €21,585 | €28,230 | +€6,645 | +30.8% |
| Other amounts payable | 47/48 | - | €181 | +€181 | |
| Accrued charges and deferred income | 492/3 | €84 | €259 | +€174 | +207% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,804 | €2,035 | +€231 | +12.8% |
| Other operating charges | 640/8 | €1,326 | €1,470 | +€144 | +10.9% |
| Non-recurring operating charges | 66A | €332 | - | -€332 | |
| Gross operating margin | 9900 | €89,112 | €34,352 | -€54,761 | -61.5% |
| Operating profit (loss) | 9901 | €85,651 | €30,846 | -€54,804 | -64.0% |
| Financial income | 75/76B | €100 | €1,095 | +€995 | +994% |
| Recurring financial income | 75 | €100 | €1,095 | +€995 | +994% |
| Financial charges | 65/66B | €4,922 | €4,022 | -€901 | -18.3% |
| Recurring financial charges | 65 | €4,922 | €4,022 | -€901 | -18.3% |
| Profit (loss) for the period before taxes | 9903 | €80,829 | €27,920 | -€52,909 | -65.5% |
| Income taxes | 67/77 | €17,987 | €7,506 | -€10,481 | -58.3% |
| Profit (loss) for the period | 9904 | €62,842 | €20,414 | -€42,428 | -67.5% |
| Profit (loss) for the period to be appropriated | 9905 | €62,842 | €20,414 | -€42,428 | -67.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.