Skip to content

B.YOU WELLNESS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B.YOU WELLNESS

BE 0746.800.921
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,062
2024 · -€8,691-€3,371
Equity
-€92,394
2024 · -€80,332-€12,062
Cash
€3,188
2024 · €3,566-€379
Balance sheet total
€37,577
2024 · €53,358-€15,781

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€10,317

    no longer reported in 2025 (was €10,317)

  • Tangible fixed assets -€4,127

    down €4,127 (-31.2%), from €13,222 to €9,096

  • Stocks and contracts -€959

    down €959 (-4.0%), from €23,852 to €22,893

Equity and liabilities
  • Profit (loss) carried forward -€12,062

    down €12,062 (-9.3%), from -€130,332 to -€142,394

  • Trade debts -€6,999

    down €6,999 (-69.8%), from €10,025 to €3,026

  • Tax, wage and social debts +€3,197

    up €3,197 (+156%), from €2,047 to €5,243

Income statement
  • Staff costs +€5,782

    up €5,782 (+1,351%), from €428 to €6,210

  • Depreciation -€1,842

    down €1,842 (-30.9%), from €5,968 to €4,127

  • Gross operating margin +€480

    up €480 (+27.5%), from -€1,747 to -€1,267

  • Other operating charges -€428

    down €428 (-85.0%), from €503 to €76

  • Financial charges +€338

    up €338 (+752%), from €45 to €383

    of which Non-recurring financial charges: +€208

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,691
Gross operating margin +€480
Staff costs -€5,782
Depreciation +€1,842
Other operating charges +€428
Financial charges -€338
Result 2025 -€12,062
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€379
Investment €0
Financing €0
Cash 2024 €3,566
Net result for the year -€12,062
Depreciation +€4,127
Stocks and contracts +€959
Receivables within one year +€10,317
Trade debts -€6,999
Tax, wage and social debts +€3,197
Other debts +€84
Cash 2025 €3,188
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €53,358 €37,577 -€15,781 -29.6%
Fixed assets 21/28 €15,622 €11,496 -€4,127 -26.4%
Tangible fixed assets 22/27 €13,222 €9,096 -€4,127 -31.2%
Plant, machinery and equipment 23 €13,222 €9,096 -€4,127 -31.2%
Financial fixed assets 28 €2,400 €2,400 = 0.0%
Current assets 29/58 €37,736 €26,081 -€11,654 -30.9%
Stocks and contracts in progress 3 €23,852 €22,893 -€959 -4.0%
Stocks 30/36 €23,852 €22,893 -€959 -4.0%
Amounts receivable within one year 40/41 €10,317 - -€10,317
Trade receivables 40 €10,317 - -€10,317
Cash at bank and in hand 54/58 €3,566 €3,188 -€379 -10.6%
Total equity and liabilities 10/49 €53,358 €37,577 -€15,781 -29.6%
Equity 10/15 -€80,332 -€92,394 -€12,062 -15.0%
Contributions 10/11 €50,000 €50,000 = 0.0%
Capital 10 €50,000 €50,000 = 0.0%
Issued capital 100 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€130,332 -€142,394 -€12,062 -9.3%
Amounts payable 17/49 €133,690 €129,971 -€3,719 -2.8%
Amounts payable within one year 42/48 €133,690 €129,971 -€3,719 -2.8%
Trade debts 44 €10,025 €3,026 -€6,999 -69.8%
Suppliers 440/4 €10,025 €3,026 -€6,999 -69.8%
Taxes, remuneration and social security 45 €2,047 €5,243 +€3,197 +156%
Taxes 450/3 €2,047 €5,243 +€3,197 +156%
Other amounts payable 47/48 €121,618 €121,702 +€84 +0.1%
Remuneration, social security and pensions 62 €428 €6,210 +€5,782 +1,351%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,968 €4,127 -€1,842 -30.9%
Other operating charges 640/8 €503 €76 -€428 -85.0%
Gross operating margin 9900 -€1,747 -€1,267 +€480 +27.5%
Operating profit (loss) 9901 -€8,646 -€11,679 -€3,033 -35.1%
Financial charges 65/66B €45 €383 +€338 +752%
Recurring financial charges 65 €45 €176 +€131 +290%
Non-recurring financial charges 66B - €208 +€208
Profit (loss) for the period before taxes 9903 -€8,691 -€12,062 -€3,371 -38.8%
Profit (loss) for the period 9904 -€8,691 -€12,062 -€3,371 -38.8%
Profit (loss) for the period to be appropriated 9905 -€8,691 -€12,062 -€3,371 -38.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.