B&W Pro Tech: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B&W Pro Tech
Largest movements
- Cash +€39,856
up €39,856 (+204%), from €19,547 to €59,403
mainly Net result for the year (+€31,267) and Debts after one year (+€18,564)
- Tangible fixed assets +€29,957
up €29,957 (+465%), from €6,445 to €36,402
of which Leasing and similar rights: +€32,648
- Receivables within one year -€13,262
down €13,262 (-38.0%), from €34,945 to €21,683
of which Trade receivables: -€14,871
- Profit (loss) carried forward +€31,267
up €31,267 (+61.6%), from -€50,718 to -€19,451
- Debts after one year +€18,564
new in 2025: €18,564
- Trade debts +€5,631
up €5,631 (+29.7%), from €18,959 to €24,589
- Current portion of long-term debt +€4,317
new in 2025: €4,317
- Other debts -€3,364
down €3,364 (-4.5%), from €75,354 to €71,990
- Gross operating margin +€43,690
up €43,690, from -€6,071 to €37,620
- Depreciation +€949
up €949 (+22.0%), from €4,314 to €5,263
- Financial charges +€520
up €520 (+176%), from €296 to €815
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,194 | €118,809 | +€56,614 | +91.0% |
| Fixed assets | 21/28 | €6,810 | €36,767 | +€29,957 | +440% |
| Tangible fixed assets | 22/27 | €6,445 | €36,402 | +€29,957 | +465% |
| Furniture and vehicles | 24 | €6,445 | €3,754 | -€2,690 | -41.7% |
| Leasing and similar rights | 25 | - | €32,648 | +€32,648 | |
| Financial fixed assets | 28 | €365 | €365 | = | 0.0% |
| Current assets | 29/58 | €55,385 | €82,042 | +€26,657 | +48.1% |
| Amounts receivable within one year | 40/41 | €34,945 | €21,683 | -€13,262 | -38.0% |
| Trade receivables | 40 | €31,187 | €16,316 | -€14,871 | -47.7% |
| Other amounts receivable | 41 | €3,758 | €5,366 | +€1,608 | +42.8% |
| Cash at bank and in hand | 54/58 | €19,547 | €59,403 | +€39,856 | +204% |
| Deferred charges and accrued income | 490/1 | €893 | €956 | +€63 | +7.1% |
| Total equity and liabilities | 10/49 | €62,194 | €118,809 | +€56,614 | +91.0% |
| Equity | 10/15 | -€32,118 | -€851 | +€31,267 | +97.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,718 | -€19,451 | +€31,267 | +61.6% |
| Amounts payable | 17/49 | €94,313 | €119,660 | +€25,347 | +26.9% |
| Amounts payable after more than one year | 17 | - | €18,564 | +€18,564 | |
| Financial debts | 170/4 | - | €18,564 | +€18,564 | |
| Amounts payable within one year | 42/48 | €94,313 | €100,896 | +€6,583 | +7.0% |
| Current portion of amounts payable after more than one year | 42 | - | €4,317 | +€4,317 | |
| Trade debts | 44 | €18,959 | €24,589 | +€5,631 | +29.7% |
| Suppliers | 440/4 | €18,959 | €24,589 | +€5,631 | +29.7% |
| Other amounts payable | 47/48 | €75,354 | €71,990 | -€3,364 | -4.5% |
| Accrued charges and deferred income | 492/3 | - | €200 | +€200 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,314 | €5,263 | +€949 | +22.0% |
| Other operating charges | 640/8 | €334 | €373 | +€38 | +11.4% |
| Gross operating margin | 9900 | -€6,071 | €37,620 | +€43,690 | |
| Operating profit (loss) | 9901 | -€10,719 | €31,984 | +€42,703 | |
| Financial income | 75/76B | €64 | €98 | +€35 | +54.5% |
| Recurring financial income | 75 | €64 | €98 | +€35 | +54.5% |
| Financial charges | 65/66B | €296 | €815 | +€520 | +176% |
| Recurring financial charges | 65 | €296 | €815 | +€520 | +176% |
| Profit (loss) for the period before taxes | 9903 | -€10,951 | €31,267 | +€42,218 | |
| Profit (loss) for the period | 9904 | -€10,951 | €31,267 | +€42,218 | |
| Profit (loss) for the period to be appropriated | 9905 | -€10,951 | €31,267 | +€42,218 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.