B.SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B.SOLUTIONS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€5,243
up €5,243 (+4.6%), from €113,842 to €119,084
- Tax, wage and social debts -€4,093
down €4,093 (-88.5%), from €4,624 to €531
of which Remuneration and social security: -€3,179
- Gross operating margin -€8,404
down €8,404, from €5,740 to -€2,665
- Staff costs -€3,493
down €3,493 (-100.0%), from €3,493 to €0
- Other operating charges -€1,191
down €1,191 (-88.2%), from €1,350 to €159
- Financial charges -€695
down €695 (-59.3%), from €1,173 to €478
- Taxes -€563
down €563, from €556 to -€7
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €201,652 | €201,373 | -€278 | -0.1% |
| Fixed assets | 21/28 | €928 | €928 | = | 0.0% |
| Financial fixed assets | 28 | €928 | €928 | = | 0.0% |
| Current assets | 29/58 | €200,724 | €200,445 | -€278 | -0.1% |
| Amounts receivable within one year | 40/41 | €190,377 | €190,209 | -€168 | -0.1% |
| Trade receivables | 40 | €80,122 | €80,122 | = | 0.0% |
| Other amounts receivable | 41 | €110,255 | €110,087 | -€168 | -0.2% |
| Cash at bank and in hand | 54/58 | €10,014 | €9,910 | -€104 | -1.0% |
| Deferred charges and accrued income | 490/1 | €333 | €326 | -€7 | -2.0% |
| Total equity and liabilities | 10/49 | €201,652 | €201,373 | -€278 | -0.1% |
| Equity | 10/15 | €67,641 | €66,645 | -€997 | -1.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,181 | €46,185 | -€997 | -2.1% |
| Amounts payable | 17/49 | €134,010 | €134,729 | +€718 | +0.5% |
| Amounts payable within one year | 42/48 | €134,010 | €134,729 | +€718 | +0.5% |
| Financial debts | 43 | €22 | €22 | = | 0.0% |
| Credit institutions | 430/8 | €22 | €22 | = | 0.0% |
| Trade debts | 44 | €15,522 | €15,091 | -€431 | -2.8% |
| Suppliers | 440/4 | €15,522 | €15,091 | -€431 | -2.8% |
| Taxes, remuneration and social security | 45 | €4,624 | €531 | -€4,093 | -88.5% |
| Taxes | 450/3 | €1,445 | €531 | -€914 | -63.2% |
| Remuneration and social security | 454/9 | €3,179 | €0 | -€3,179 | -100.0% |
| Other amounts payable | 47/48 | €113,842 | €119,084 | +€5,243 | +4.6% |
| Non-recurring operating income | 76A | €6,612 | €0 | -€6,612 | -100.0% |
| Remuneration, social security and pensions | 62 | €3,493 | €0 | -€3,493 | -100.0% |
| Other operating charges | 640/8 | €1,350 | €159 | -€1,191 | -88.2% |
| Gross operating margin | 9900 | €5,740 | -€2,665 | -€8,404 | |
| Operating profit (loss) | 9901 | €897 | -€2,823 | -€3,720 | |
| Financial income | 75/76B | €2,225 | €2,297 | +€72 | +3.2% |
| Recurring financial income | 75 | €2,225 | €2,297 | +€72 | +3.2% |
| Financial charges | 65/66B | €1,173 | €478 | -€695 | -59.3% |
| Recurring financial charges | 65 | €1,173 | €478 | -€695 | -59.3% |
| Profit (loss) for the period before taxes | 9903 | €1,949 | -€1,004 | -€2,953 | |
| Income taxes | 67/77 | €556 | -€7 | -€563 | |
| Profit (loss) for the period | 9904 | €1,393 | -€997 | -€2,390 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,393 | -€997 | -€2,390 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.