Skip to content

B.R.D. Holding: what changed

What changed

B.R.D. Holding

BE 0542.561.382
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€159,494
2024 · €157,161+€2,334
Equity
€996,912
2024 · €987,417+€9,494
Cash
€3,953
2024 · €3,966-€13
Balance sheet total
€1.8m
2024 · €1.7m+€18,134

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Advances received +€32,017

      new in 2025: €32,017

    Income statement
    • Financial charges -€6,013

      down €6,013 (-24.8%), from €24,244 to €18,230

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €157,161
    Gross operating margin -€2,276
    Other operating charges -€500
    Financial income +€4
    Financial charges +€6,013
    Taxes -€908
    Result 2025 €159,494
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€154,153
    Investment €0
    Financing -€154,167
    Cash 2024 €3,966
    Net result for the year +€159,494
    Depreciation +€1,567
    Receivables within one year -€6,778
    Deferred charges and accrued income -€12,935
    Trade debts -€4,051
    Tax, wage and social debts -€6,088
    Advances received +€32,017
    Other debts -€16,772
    Accrued charges and deferred income +€7,700
    Short-term financial debts -€4,167
    Contributions, distributions and other -€150,000
    Cash 2025 €3,953
    brings cash intakes cash out
    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,740,068 €1,758,202 +€18,134 +1.0%
    Fixed assets 21/28 €1,707,845 €1,706,278 -€1,567 -0.1%
    Tangible fixed assets 22/27 €3,401 €1,834 -€1,567 -46.1%
    Plant, machinery and equipment 23 €3,401 €1,834 -€1,567 -46.1%
    Financial fixed assets 28 €1,704,445 €1,704,445 = 0.0%
    Current assets 29/58 €32,223 €51,924 +€19,701 +61.1%
    Amounts receivable within one year 40/41 €24,239 €31,017 +€6,778 +28.0%
    Trade receivables 40 €21,450 €26,460 +€5,010 +23.4%
    Other amounts receivable 41 €2,789 €4,557 +€1,768 +63.4%
    Cash at bank and in hand 54/58 €3,966 €3,953 -€13 -0.3%
    Deferred charges and accrued income 490/1 €4,018 €16,954 +€12,935 +322%
    Total equity and liabilities 10/49 €1,740,068 €1,758,202 +€18,134 +1.0%
    Equity 10/15 €987,417 €996,912 +€9,494 +1.0%
    Contributions 10/11 €150,000 €150,000 = 0.0%
    Reserves 13 €837,417 €846,912 +€9,494 +1.1%
    Non-distributable reserves 130/1 €15,000 €0 -€15,000 -100%
    Reserves not available under the articles 1311 €15,000 €0 -€15,000 -100%
    Distributable reserves 133 €822,417 €846,912 +€24,494 +3.0%
    Profit (loss) carried forward 14 €0 €0 =
    Amounts payable 17/49 €752,651 €761,290 +€8,639 +1.1%
    Amounts payable within one year 42/48 €748,801 €749,740 +€939 +0.1%
    Financial debts 43 €22,917 €18,750 -€4,167 -18.2%
    Credit institutions 430/8 €22,917 €18,750 -€4,167 -18.2%
    Trade debts 44 €13,459 €9,408 -€4,051 -30.1%
    Suppliers 440/4 €13,459 €9,408 -€4,051 -30.1%
    Advances received on contracts in progress 46 - €32,017 +€32,017
    Taxes, remuneration and social security 45 €29,445 €23,357 -€6,088 -20.7%
    Taxes 450/3 €29,445 €23,357 -€6,088 -20.7%
    Other amounts payable 47/48 €682,980 €666,208 -€16,772 -2.5%
    Accrued charges and deferred income 492/3 €3,850 €11,550 +€7,700 +200%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,567 €1,567 = 0.0%
    Other operating charges 640/8 €562 €1,062 +€500 +89.0%
    Gross operating margin 9900 €230,857 €228,581 -€2,276 -1.0%
    Operating profit (loss) 9901 €228,728 €225,952 -€2,776 -1.2%
    Financial income 75/76B €4 €8 +€4 +89.3%
    Recurring financial income 75 €4 €8 +€4 +89.3%
    Financial charges 65/66B €24,244 €18,230 -€6,013 -24.8%
    Recurring financial charges 65 €24,244 €18,230 -€6,013 -24.8%
    Profit (loss) for the period before taxes 9903 €204,488 €207,730 +€3,242 +1.6%
    Income taxes 67/77 €47,328 €48,235 +€908 +1.9%
    Profit (loss) for the period 9904 €157,161 €159,494 +€2,334 +1.5%
    Profit (loss) for the period to be appropriated 9905 €157,161 €159,494 +€2,334 +1.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.