B.P. Boxing: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B.P. Boxing
Largest movements
- Receivables within one year +€23,025
up €23,025 (+1,154%), from €1,995 to €25,020
of which Other amounts receivable: +€23,133
- Cash -€16,184
down €16,184 (-90.5%), from €17,885 to €1,701
mainly Receivables within one year (-€23,025) and Trade debts (-€2,578)
- Profit (loss) carried forward +€11,749
up €11,749 (+113%), from €10,383 to €22,132
- Trade debts -€2,578
down €2,578 (-92.1%), from €2,800 to €222
- Tax, wage and social debts -€2,329
down €2,329 (-34.8%), from €6,697 to €4,368
of which Taxes: -€1,355
- Gross operating margin +€4,377
up €4,377 (+56.2%), from €7,793 to €12,170
- Taxes -€1,683
down €1,683 (-70.3%), from €2,394 to €711
- Financial income +€526
up €526 (+11,627%), from €5 to €530
- Financial charges -€463
down €463 (-65.8%), from €703 to €240
- Other operating charges -€334
down €334 (-100%), from €334 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,880 | €26,721 | +€6,841 | +34.4% |
| Current assets | 29/58 | €19,880 | €26,721 | +€6,841 | +34.4% |
| Amounts receivable within one year | 40/41 | €1,995 | €25,020 | +€23,025 | +1,154% |
| Trade receivables | 40 | €329 | €222 | -€108 | -32.7% |
| Other amounts receivable | 41 | €1,666 | €24,798 | +€23,133 | +1,389% |
| Cash at bank and in hand | 54/58 | €17,885 | €1,701 | -€16,184 | -90.5% |
| Total equity and liabilities | 10/49 | €19,880 | €26,721 | +€6,841 | +34.4% |
| Equity | 10/15 | €10,383 | €22,132 | +€11,749 | +113% |
| Profit (loss) carried forward | 14 | €10,383 | €22,132 | +€11,749 | +113% |
| Amounts payable | 17/49 | €9,497 | €4,589 | -€4,908 | -51.7% |
| Amounts payable within one year | 42/48 | €9,497 | €4,589 | -€4,908 | -51.7% |
| Trade debts | 44 | €2,800 | €222 | -€2,578 | -92.1% |
| Suppliers | 440/4 | €2,800 | €222 | -€2,578 | -92.1% |
| Taxes, remuneration and social security | 45 | €6,697 | €4,368 | -€2,329 | -34.8% |
| Taxes | 450/3 | €5,723 | €4,368 | -€1,355 | -23.7% |
| Remuneration and social security | 454/9 | €974 | €0 | -€974 | -100% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Other operating charges | 640/8 | €334 | €0 | -€334 | -100% |
| Gross operating margin | 9900 | €7,793 | €12,170 | +€4,377 | +56.2% |
| Operating profit (loss) | 9901 | €7,459 | €12,170 | +€4,711 | +63.2% |
| Financial income | 75/76B | €5 | €530 | +€526 | +11,627% |
| Recurring financial income | 75 | €5 | €530 | +€526 | +11,627% |
| Financial charges | 65/66B | €703 | €240 | -€463 | -65.8% |
| Recurring financial charges | 65 | €703 | €240 | -€463 | -65.8% |
| Profit (loss) for the period before taxes | 9903 | €6,760 | €12,460 | +€5,700 | +84.3% |
| Income taxes | 67/77 | €2,394 | €711 | -€1,683 | -70.3% |
| Profit (loss) for the period | 9904 | €4,366 | €11,749 | +€7,383 | +169% |
| Profit (loss) for the period to be appropriated | 9905 | €4,366 | €11,749 | +€7,383 | +169% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.