B.M.H.: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B.M.H.
Largest movements
- Financial fixed assets +€6.0m
up €6.0m (+11.2%), from €53.7m to €59.7m
- Debts after one year +€6.1m
new in 2026: €6.1m
No income-statement line moved by more than 1% of the activity.
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,791,054 | €59,723,408 | +€5.9m | +11.0% |
| Fixed assets | 21/28 | €53,664,776 | €59,664,776 | +€6.0m | +11.2% |
| Financial fixed assets | 28 | €53,664,776 | €59,664,776 | +€6.0m | +11.2% |
| Companies linked by participating interests | 282/3 | €53,664,776 | €59,664,776 | +€6.0m | +11.2% |
| Participating interests | 282 | €53,664,776 | €59,664,776 | +€6.0m | +11.2% |
| Current assets | 29/58 | €126,278 | €58,632 | -€67,645 | -53.6% |
| Amounts receivable within one year | 40/41 | €125,805 | €58,036 | -€67,768 | -53.9% |
| Other amounts receivable | 41 | €125,805 | €58,036 | -€67,768 | -53.9% |
| Cash at bank and in hand | 54/58 | €473 | €596 | +€123 | +26.0% |
| Total equity and liabilities | 10/49 | €53,791,054 | €59,723,408 | +€5.9m | +11.0% |
| Equity | 10/15 | €53,680,519 | €53,528,936 | -€151,583 | -0.3% |
| Contributions | 10/11 | €31,500,000 | €31,500,000 | = | 0.0% |
| Capital | 10 | €31,500,000 | €31,500,000 | = | 0.0% |
| Issued capital | 100 | €31,500,000 | €31,500,000 | = | 0.0% |
| Reserves | 13 | €3,590,017 | €3,590,017 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,769,976 | €1,769,976 | = | 0.0% |
| Legal reserve | 130 | €1,769,976 | €1,769,976 | = | 0.0% |
| Tax-exempt reserves | 132 | €1,820,041 | €1,820,041 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,590,502 | €18,438,919 | -€151,583 | -0.8% |
| Amounts payable | 17/49 | €110,535 | €6,194,472 | +€6.1m | +5,504% |
| Amounts payable after more than one year | 17 | - | €6,148,932 | +€6.1m | |
| Financial debts | 170/4 | - | €6,148,932 | +€6.1m | |
| Other loans | 174 | - | €6,148,932 | +€6.1m | |
| Amounts payable within one year | 42/48 | €110,524 | €45,524 | -€65,000 | -58.8% |
| Trade debts | 44 | €2,524 | €2,524 | = | 0.0% |
| Suppliers | 440/4 | €2,524 | €2,524 | = | 0.0% |
| Other amounts payable | 47/48 | €108,000 | €43,000 | -€65,000 | -60.2% |
| Accrued charges and deferred income | 492/3 | €10 | €16 | +€6 | +56.1% |
| Operating income | 70/76A | €385 | €474 | +€89 | +23.1% |
| Other operating income | 74 | €385 | €474 | +€89 | +23.1% |
| Operating charges | 60/66A | €6,716 | €6,764 | +€48 | +0.7% |
| Services and other goods | 61 | €5,749 | €5,766 | +€17 | +0.3% |
| Other operating charges | 640/8 | €968 | €998 | +€31 | +3.2% |
| Operating profit (loss) | 9901 | -€6,331 | -€6,290 | +€41 | +0.7% |
| Financial income | 75/76B | €407,126 | €3,732 | -€403,394 | -99.1% |
| Recurring financial income | 75 | €407,126 | €3,732 | -€403,394 | -99.1% |
| Income from financial fixed assets | 750 | €400,000 | - | -€400,000 | |
| Income from current assets | 751 | €7,126 | €3,732 | -€3,394 | -47.6% |
| Financial charges | 65/66B | €214 | €149,024 | +€148,810 | +69,538% |
| Recurring financial charges | 65 | €214 | €149,024 | +€148,810 | +69,538% |
| Debt charges | 650 | €10 | €148,970 | +€148,960 | +1,453,268% |
| Other financial charges | 652/9 | €204 | €54 | -€150 | -73.5% |
| Profit (loss) for the period before taxes | 9903 | €400,580 | -€151,583 | -€552,163 | |
| Profit (loss) for the period | 9904 | €400,580 | -€151,583 | -€552,163 | |
| Profit (loss) for the period to be appropriated | 9905 | €400,580 | -€151,583 | -€552,163 |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.