B. LIEBHABERG: what changed
B. LIEBHABERG
Largest movements
- Cash +€330,839
up €330,839 (+66.0%), from €500,947 to €831,786
mainly Net result for the year (+€578,848) and Depreciation (+€108,299)
- Tangible fixed assets -€108,299
down €108,299 (-4.8%), from €2.3m to €2.2m
of which Land and buildings: -€107,572
- Reserves +€578,848
up €578,848 (+23.1%), from €2.5m to €3.1m
of which Distributable reserves: +€619,730
- Debts after one year -€175,403
down €175,403 (-9.4%), from €1.9m to €1.7m
- Financial income +€121,314
up €121,314 (+166%), from €73,234 to €194,547
- Gross operating margin +€103,151
up €103,151 (+12.3%), from €838,510 to €941,661
- Taxes +€53,062
up €53,062 (+24.2%), from €219,050 to €272,112
- Financial charges +€40,388
up €40,388 (+24.1%), from €167,479 to €207,866
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,434,984 | €7,774,142 | +€339,159 | +4.6% |
| Fixed assets | 21/28 | €3,776,618 | €3,667,857 | -€108,760 | -2.9% |
| Tangible fixed assets | 22/27 | €2,261,707 | €2,153,408 | -€108,299 | -4.8% |
| Land and buildings | 22 | €2,260,007 | €2,152,436 | -€107,572 | -4.8% |
| Furniture and vehicles | 24 | €1,700 | €973 | -€727 | -42.8% |
| Financial fixed assets | 28 | €1,514,911 | €1,514,449 | -€462 | 0.0% |
| Current assets | 29/58 | €3,658,366 | €4,106,285 | +€447,919 | +12.2% |
| Amounts receivable within one year | 40/41 | - | €66,986 | +€66,986 | |
| Other amounts receivable | 41 | - | €66,986 | +€66,986 | |
| Current investments | 50/53 | €2,981,597 | €3,031,345 | +€49,748 | +1.7% |
| Cash at bank and in hand | 54/58 | €500,947 | €831,786 | +€330,839 | +66.0% |
| Deferred charges and accrued income | 490/1 | €175,822 | €176,167 | +€345 | +0.2% |
| Total equity and liabilities | 10/49 | €7,434,984 | €7,774,142 | +€339,159 | +4.6% |
| Equity | 10/15 | €4,402,327 | €4,981,174 | +€578,848 | +13.1% |
| Contributions | 10/11 | €62,500 | €62,500 | = | 0.0% |
| Capital | 10 | €62,500 | €62,500 | = | 0.0% |
| Issued capital | 100 | €62,500 | €62,500 | = | 0.0% |
| Reserves | 13 | €2,510,864 | €3,089,712 | +€578,848 | +23.1% |
| Non-distributable reserves | 130/1 | €8,676 | €8,676 | = | 0.0% |
| Legal reserve | 130 | €8,676 | €8,676 | = | 0.0% |
| Tax-exempt reserves | 132 | €792,859 | €751,976 | -€40,883 | -5.2% |
| Distributable reserves | 133 | €1,709,329 | €2,329,059 | +€619,730 | +36.3% |
| Profit (loss) carried forward | 14 | €1,828,962 | €1,828,962 | = | 0.0% |
| Provisions and deferred taxes | 16 | €754,920 | €723,576 | -€31,343 | -4.2% |
| Provisions for liabilities and charges | 160/5 | €490,633 | €472,918 | -€17,716 | -3.6% |
| Other liabilities and charges | 164/5 | €490,633 | €472,918 | -€17,716 | -3.6% |
| Deferred taxes | 168 | €264,286 | €250,659 | -€13,628 | -5.2% |
| Amounts payable | 17/49 | €2,277,738 | €2,069,392 | -€208,346 | -9.1% |
| Amounts payable after more than one year | 17 | €1,861,296 | €1,685,894 | -€175,403 | -9.4% |
| Financial debts | 170/4 | €1,861,296 | €1,685,894 | -€175,403 | -9.4% |
| Amounts payable within one year | 42/48 | €328,570 | €329,489 | +€919 | +0.3% |
| Current portion of amounts payable after more than one year | 42 | €181,248 | €183,435 | +€2,187 | +1.2% |
| Trade debts | 44 | €1,807 | €862 | -€946 | -52.3% |
| Suppliers | 440/4 | €1,807 | €862 | -€946 | -52.3% |
| Taxes, remuneration and social security | 45 | €116,813 | €133,978 | +€17,165 | +14.7% |
| Taxes | 450/3 | €116,813 | €133,978 | +€17,165 | +14.7% |
| Other amounts payable | 47/48 | €28,702 | €11,214 | -€17,487 | -60.9% |
| Accrued charges and deferred income | 492/3 | €87,872 | €54,010 | -€33,862 | -38.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €108,899 | €108,299 | -€600 | -0.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€17,769 | -€17,716 | +€53 | +0.3% |
| Other operating charges | 640/8 | €802 | €427 | -€375 | -46.8% |
| Gross operating margin | 9900 | €838,510 | €941,661 | +€103,151 | +12.3% |
| Operating profit (loss) | 9901 | €746,578 | €850,651 | +€104,073 | +13.9% |
| Financial income | 75/76B | €73,234 | €194,547 | +€121,314 | +166% |
| Recurring financial income | 75 | €73,234 | €194,547 | +€121,314 | +166% |
| Financial charges | 65/66B | €167,479 | €207,866 | +€40,388 | +24.1% |
| Recurring financial charges | 65 | €167,479 | €207,866 | +€40,388 | +24.1% |
| Profit (loss) for the period before taxes | 9903 | €652,332 | €837,332 | +€185,000 | +28.4% |
| Transfer from deferred taxes | 780 | €13,711 | €13,628 | -€84 | -0.6% |
| Income taxes | 67/77 | €219,050 | €272,112 | +€53,062 | +24.2% |
| Profit (loss) for the period | 9904 | €446,993 | €578,848 | +€131,854 | +29.5% |
| Transfer from tax-exempt reserves | 789 | €41,134 | €40,883 | -€252 | -0.6% |
| Profit (loss) for the period to be appropriated | 9905 | €488,128 | €619,730 | +€131,603 | +27.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.