B-LEC INVEST: what changed
B-LEC INVEST
Largest movements
- Receivables within one year +€298,514
up €298,514 (+262%), from €114,083 to €412,597
of which Other amounts receivable: +€299,356
- Reserves +€349,138
up €349,138 (+317%), from €110,120 to €459,258
- Debts after one year -€59,896
down €59,896 (-31.9%), from €187,734 to €127,838
- Financial income +€252,844
up €252,844 (+344%), from €73,561 to €326,405
- Financial charges -€2,550
down €2,550 (-21.0%), from €12,152 to €9,602
- Gross operating margin -€1,451
down €1,451 (-3.6%), from €40,675 to €39,224
- Taxes +€485
up €485 (+7.8%), from €6,209 to €6,695
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €425,570 | €716,147 | +€290,577 | +68.3% |
| Fixed assets | 21/28 | €303,000 | €300,000 | -€3,000 | -1.0% |
| Financial fixed assets | 28 | €303,000 | €300,000 | -€3,000 | -1.0% |
| Current assets | 29/58 | €122,570 | €416,147 | +€293,577 | +240% |
| Amounts receivable within one year | 40/41 | €114,083 | €412,597 | +€298,514 | +262% |
| Trade receivables | 40 | €10,522 | €9,680 | -€842 | -8.0% |
| Other amounts receivable | 41 | €103,561 | €402,917 | +€299,356 | +289% |
| Cash at bank and in hand | 54/58 | €8,487 | €3,550 | -€4,937 | -58.2% |
| Total equity and liabilities | 10/49 | €425,570 | €716,147 | +€290,577 | +68.3% |
| Equity | 10/15 | €160,120 | €509,258 | +€349,138 | +218% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €110,120 | €459,258 | +€349,138 | +317% |
| Distributable reserves | 133 | €110,120 | €459,258 | +€349,138 | +317% |
| Amounts payable | 17/49 | €265,450 | €206,889 | -€58,561 | -22.1% |
| Amounts payable after more than one year | 17 | €187,734 | €127,838 | -€59,896 | -31.9% |
| Financial debts | 170/4 | €187,734 | €127,838 | -€59,896 | -31.9% |
| Amounts payable within one year | 42/48 | €75,715 | €79,051 | +€3,336 | +4.4% |
| Current portion of amounts payable after more than one year | 42 | €57,363 | €59,896 | +€2,533 | +4.4% |
| Trade debts | 44 | €28 | €833 | +€806 | +2,905% |
| Suppliers | 440/4 | €28 | €833 | +€806 | +2,905% |
| Taxes, remuneration and social security | 45 | €15,776 | €18,321 | +€2,546 | +16.1% |
| Taxes | 450/3 | €15,776 | €18,321 | +€2,546 | +16.1% |
| Other amounts payable | 47/48 | €2,549 | €0 | -€2,549 | -100% |
| Accrued charges and deferred income | 492/3 | €2,000 | €0 | -€2,000 | -100% |
| Other operating charges | 640/8 | - | €194 | +€194 | |
| Gross operating margin | 9900 | €40,675 | €39,224 | -€1,451 | -3.6% |
| Operating profit (loss) | 9901 | €40,675 | €39,030 | -€1,645 | -4.0% |
| Financial income | 75/76B | €73,561 | €326,405 | +€252,844 | +344% |
| Recurring financial income | 75 | €73,561 | €326,405 | +€252,844 | +344% |
| Financial charges | 65/66B | €12,152 | €9,602 | -€2,550 | -21.0% |
| Recurring financial charges | 65 | €12,152 | €9,602 | -€2,550 | -21.0% |
| Profit (loss) for the period before taxes | 9903 | €102,084 | €355,833 | +€253,749 | +249% |
| Income taxes | 67/77 | €6,209 | €6,695 | +€485 | +7.8% |
| Profit (loss) for the period | 9904 | €95,875 | €349,138 | +€253,263 | +264% |
| Profit (loss) for the period to be appropriated | 9905 | €95,875 | €349,138 | +€253,263 | +264% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.