B.L. -PRINT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B.L. -PRINT
Largest movements
- Tangible fixed assets +€7,490
up €7,490 (+18.7%), from €40,138 to €47,628
of which Furniture and vehicles: +€15,042
- Cash +€1,836
up €1,836 (+30.2%), from €6,089 to €7,925
mainly Net result for the year (+€9,530) and Depreciation (+€8,126)
- Receivables within one year -€1,263
down €1,263 (-31.0%), from €4,078 to €2,815
of which Trade receivables: -€2,081
- Profit (loss) carried forward +€9,530
up €9,530 (+14.3%), from -€66,452 to -€56,922
- Other debts -€7,077
down €7,077 (-8.1%), from €87,453 to €80,376
- Current portion of long-term debt +€3,452
new in 2025: €3,452
- Debts after one year +€2,984
new in 2025: €2,984
- Tax, wage and social debts -€1,498
down €1,498 (-74.1%), from €2,023 to €524
- Gross operating margin +€3,605
up €3,605 (+23.1%), from €15,593 to €19,198
- Depreciation +€490
up €490 (+6.4%), from €7,636 to €8,126
- Financial charges +€215
up €215 (+190%), from €113 to €329
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,400 | €58,462 | +€8,063 | +16.0% |
| Fixed assets | 21/28 | €40,233 | €47,723 | +€7,490 | +18.6% |
| Tangible fixed assets | 22/27 | €40,138 | €47,628 | +€7,490 | +18.7% |
| Land and buildings | 22 | €40,138 | €32,586 | -€7,552 | -18.8% |
| Furniture and vehicles | 24 | - | €15,042 | +€15,042 | |
| Financial fixed assets | 28 | €95 | €95 | = | 0.0% |
| Current assets | 29/58 | €10,167 | €10,740 | +€573 | +5.6% |
| Amounts receivable within one year | 40/41 | €4,078 | €2,815 | -€1,263 | -31.0% |
| Trade receivables | 40 | €4,078 | €1,997 | -€2,081 | -51.0% |
| Other amounts receivable | 41 | - | €818 | +€818 | |
| Cash at bank and in hand | 54/58 | €6,089 | €7,925 | +€1,836 | +30.2% |
| Total equity and liabilities | 10/49 | €50,400 | €58,462 | +€8,063 | +16.0% |
| Equity | 10/15 | -€39,166 | -€29,636 | +€9,530 | +24.3% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €8,694 | €8,694 | = | 0.0% |
| Distributable reserves | 133 | €8,694 | €8,694 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€66,452 | -€56,922 | +€9,530 | +14.3% |
| Amounts payable | 17/49 | €89,566 | €88,098 | -€1,467 | -1.6% |
| Amounts payable after more than one year | 17 | - | €2,984 | +€2,984 | |
| Financial debts | 170/4 | - | €2,984 | +€2,984 | |
| Amounts payable within one year | 42/48 | €89,566 | €85,114 | -€4,452 | -5.0% |
| Current portion of amounts payable after more than one year | 42 | - | €3,452 | +€3,452 | |
| Trade debts | 44 | €90 | €761 | +€671 | +745% |
| Suppliers | 440/4 | €90 | €761 | +€671 | +745% |
| Taxes, remuneration and social security | 45 | €2,023 | €524 | -€1,498 | -74.1% |
| Taxes | 450/3 | €2,023 | €524 | -€1,498 | -74.1% |
| Other amounts payable | 47/48 | €87,453 | €80,376 | -€7,077 | -8.1% |
| Non-recurring operating income | 76A | - | €300 | +€300 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,636 | €8,126 | +€490 | +6.4% |
| Other operating charges | 640/8 | €1,196 | €1,091 | -€106 | -8.8% |
| Gross operating margin | 9900 | €15,593 | €19,198 | +€3,605 | +23.1% |
| Operating profit (loss) | 9901 | €6,762 | €9,982 | +€3,221 | +47.6% |
| Financial income | 75/76B | €3 | €51 | +€49 | +1,952% |
| Recurring financial income | 75 | €3 | €51 | +€49 | +1,952% |
| Financial charges | 65/66B | €113 | €329 | +€215 | +190% |
| Recurring financial charges | 65 | €113 | €329 | +€215 | +190% |
| Profit (loss) for the period before taxes | 9903 | €6,651 | €9,705 | +€3,054 | +45.9% |
| Income taxes | 67/77 | €164 | €174 | +€10 | +6.1% |
| Profit (loss) for the period | 9904 | €6,486 | €9,530 | +€3,044 | +46.9% |
| Profit (loss) for the period to be appropriated | 9905 | €6,486 | €9,530 | +€3,044 | +46.9% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.