B.L. IMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B.L. IMMO
Largest movements
- Cash -€362
down €362 (-79.8%), from €454 to €92
mainly Net result for the year (-€932)
- Profit (loss) carried forward -€932
down €932 (-3.5%), from -€26,657 to -€27,589
- Other debts +€500
up €500 (+4.3%), from €11,632 to €12,132
- Trade debts +€70
up €70 (+9.1%), from €772 to €842
- Other operating charges +€400
new in 2025: €400
- Gross operating margin +€396
up €396 (+44.9%), from -€882 to -€486
- Financial charges -€44
down €44 (-48.7%), from €90 to €46
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €454 | €92 | -€362 | -79.8% |
| Current assets | 29/58 | €454 | €92 | -€362 | -79.8% |
| Cash at bank and in hand | 54/58 | €454 | €92 | -€362 | -79.8% |
| Total equity and liabilities | 10/49 | €454 | €92 | -€362 | -79.8% |
| Equity | 10/15 | -€11,957 | -€12,889 | -€932 | -7.8% |
| Contributions | 10/11 | €14,700 | €14,700 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,657 | -€27,589 | -€932 | -3.5% |
| Amounts payable | 17/49 | €12,411 | €12,981 | +€570 | +4.6% |
| Amounts payable within one year | 42/48 | €12,404 | €12,974 | +€570 | +4.6% |
| Trade debts | 44 | €772 | €842 | +€70 | +9.1% |
| Suppliers | 440/4 | €772 | €842 | +€70 | +9.1% |
| Other amounts payable | 47/48 | €11,632 | €12,132 | +€500 | +4.3% |
| Accrued charges and deferred income | 492/3 | €8 | €8 | = | 0.0% |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | -€882 | -€486 | +€396 | +44.9% |
| Operating profit (loss) | 9901 | -€882 | -€886 | -€4 | -0.5% |
| Financial charges | 65/66B | €90 | €46 | -€44 | -48.7% |
| Recurring financial charges | 65 | €90 | €46 | -€44 | -48.7% |
| Profit (loss) for the period before taxes | 9903 | -€972 | -€932 | +€40 | +4.1% |
| Profit (loss) for the period | 9904 | -€972 | -€932 | +€40 | +4.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€972 | -€932 | +€40 | +4.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.